vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($104.1M vs $91.0M, roughly 1.1× VAALCO ENERGY INC). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -64.4%, a 63.0% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs -25.2%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs -4.7%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
EGY vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $104.1M |
| Net Profit | $-58.6M | $-1.5M |
| Gross Margin | — | 34.8% |
| Operating Margin | -71.3% | 61.7% |
| Net Margin | -64.4% | -1.4% |
| Revenue YoY | -25.2% | 3.7% |
| Net Profit YoY | -602.5% | -150.6% |
| EPS (diluted) | $-0.56 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $104.1M | ||
| Q4 25 | $91.0M | $106.2M | ||
| Q3 25 | $61.0M | $104.2M | ||
| Q2 25 | $96.9M | $101.1M | ||
| Q1 25 | $110.3M | $100.4M | ||
| Q4 24 | $121.7M | $100.3M | ||
| Q3 24 | $140.3M | $87.4M | ||
| Q2 24 | $116.8M | $83.0M |
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $-58.6M | $306.0K | ||
| Q3 25 | $1.1M | $1.2M | ||
| Q2 25 | $8.4M | $5.3M | ||
| Q1 25 | $7.7M | $2.9M | ||
| Q4 24 | $11.7M | $4.5M | ||
| Q3 24 | $11.0M | $4.3M | ||
| Q2 24 | $28.2M | $-817.0K |
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
| Q1 26 | — | 61.7% | ||
| Q4 25 | -71.3% | 0.5% | ||
| Q3 25 | 1.5% | -0.2% | ||
| Q2 25 | 17.7% | -0.1% | ||
| Q1 25 | 23.7% | -2.0% | ||
| Q4 24 | 32.7% | 1.3% | ||
| Q3 24 | 31.4% | 2.4% | ||
| Q2 24 | 17.5% | 0.0% |
| Q1 26 | — | -1.4% | ||
| Q4 25 | -64.4% | 0.3% | ||
| Q3 25 | 1.8% | 1.1% | ||
| Q2 25 | 8.6% | 5.2% | ||
| Q1 25 | 7.0% | 2.9% | ||
| Q4 24 | 9.6% | 4.5% | ||
| Q3 24 | 7.8% | 4.9% | ||
| Q2 24 | 24.1% | -1.0% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $-0.56 | $0.01 | ||
| Q3 25 | $0.01 | $0.01 | ||
| Q2 25 | $0.08 | $0.06 | ||
| Q1 25 | $0.07 | $0.03 | ||
| Q4 24 | $0.12 | $0.06 | ||
| Q3 24 | $0.10 | $0.05 | ||
| Q2 24 | $0.27 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $327.5M |
| Total DebtLower is stronger | $60.0M | — |
| Stockholders' EquityBook value | $443.5M | $530.1M |
| Total Assets | $913.4M | $605.0M |
| Debt / EquityLower = less leverage | 0.14× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $327.5M | ||
| Q4 25 | $58.9M | $342.1M | ||
| Q3 25 | $24.0M | $338.6M | ||
| Q2 25 | $67.9M | $336.8M | ||
| Q1 25 | $40.9M | $325.5M | ||
| Q4 24 | $82.7M | $334.7M | ||
| Q3 24 | $89.1M | $231.3M | ||
| Q2 24 | $62.9M | $256.0M |
| Q1 26 | — | — | ||
| Q4 25 | $60.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — |
| Q1 26 | — | $530.1M | ||
| Q4 25 | $443.5M | $542.1M | ||
| Q3 25 | $505.9M | $537.7M | ||
| Q2 25 | $511.6M | $532.2M | ||
| Q1 25 | $504.1M | $517.4M | ||
| Q4 24 | $501.6M | $517.8M | ||
| Q3 24 | $501.0M | $400.2M | ||
| Q2 24 | $493.6M | $388.4M |
| Q1 26 | — | $605.0M | ||
| Q4 25 | $913.4M | $612.9M | ||
| Q3 25 | $950.4M | $613.2M | ||
| Q2 25 | $964.9M | $608.9M | ||
| Q1 25 | $927.1M | $590.9M | ||
| Q4 24 | $955.0M | $592.2M | ||
| Q3 24 | $937.9M | $477.3M | ||
| Q2 24 | $917.4M | $443.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $145.2M | $9.9M | ||
| Q3 25 | $16.4M | $7.0M | ||
| Q2 25 | $18.3M | $14.4M | ||
| Q1 25 | $32.7M | $9.4M | ||
| Q4 24 | $44.5M | $7.1M | ||
| Q3 24 | $47.8M | $9.2M | ||
| Q2 24 | $-438.0K | $10.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $6.1M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | — | $10.2M | ||
| Q1 25 | $29.7M | $6.0M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $5.9M | ||
| Q2 24 | — | $8.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 10.1% | ||
| Q1 25 | 26.9% | 6.0% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 9.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | 2.7% | 3.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | 14.94× | 5.92× | ||
| Q2 25 | 2.19× | 2.73× | ||
| Q1 25 | 4.23× | 3.21× | ||
| Q4 24 | 3.82× | 1.56× | ||
| Q3 24 | 4.35× | 2.15× | ||
| Q2 24 | -0.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
GDYN
Segment breakdown not available.
