vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and PAMT CORP (PAMT). Click either name above to swap in a different company.
PAMT CORP is the larger business by last-quarter revenue ($141.3M vs $91.0M, roughly 1.6× VAALCO ENERGY INC). PAMT CORP runs the higher net margin — -20.7% vs -64.4%, a 43.7% gap on every dollar of revenue. On growth, PAMT CORP posted the faster year-over-year revenue change (-15.1% vs -25.2%). Over the past eight quarters, VAALCO ENERGY INC's revenue compounded faster (-4.7% CAGR vs -12.0%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
EGY vs PAMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $141.3M |
| Net Profit | $-58.6M | $-29.3M |
| Gross Margin | — | — |
| Operating Margin | -71.3% | -27.0% |
| Net Margin | -64.4% | -20.7% |
| Revenue YoY | -25.2% | -15.1% |
| Net Profit YoY | -602.5% | 7.4% |
| EPS (diluted) | $-0.56 | $-1.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.0M | $141.3M | ||
| Q3 25 | $61.0M | $150.3M | ||
| Q2 25 | $96.9M | $151.1M | ||
| Q1 25 | $110.3M | $155.3M | ||
| Q4 24 | $121.7M | $166.5M | ||
| Q3 24 | $140.3M | $182.6M | ||
| Q2 24 | $116.8M | $182.9M | ||
| Q1 24 | $100.2M | $182.6M |
| Q4 25 | $-58.6M | $-29.3M | ||
| Q3 25 | $1.1M | $-5.6M | ||
| Q2 25 | $8.4M | $-9.6M | ||
| Q1 25 | $7.7M | $-8.1M | ||
| Q4 24 | $11.7M | $-31.6M | ||
| Q3 24 | $11.0M | $2.4M | ||
| Q2 24 | $28.2M | $-2.9M | ||
| Q1 24 | $7.7M | $281.0K |
| Q4 25 | -71.3% | -27.0% | ||
| Q3 25 | 1.5% | -3.8% | ||
| Q2 25 | 17.7% | -7.3% | ||
| Q1 25 | 23.7% | -5.9% | ||
| Q4 24 | 32.7% | -22.6% | ||
| Q3 24 | 31.4% | 1.3% | ||
| Q2 24 | 17.5% | -0.4% | ||
| Q1 24 | 32.1% | -0.4% |
| Q4 25 | -64.4% | -20.7% | ||
| Q3 25 | 1.8% | -3.7% | ||
| Q2 25 | 8.6% | -6.4% | ||
| Q1 25 | 7.0% | -5.2% | ||
| Q4 24 | 9.6% | -19.0% | ||
| Q3 24 | 7.8% | 1.3% | ||
| Q2 24 | 24.1% | -1.6% | ||
| Q1 24 | 7.7% | 0.2% |
| Q4 25 | $-0.56 | $-1.38 | ||
| Q3 25 | $0.01 | $-0.27 | ||
| Q2 25 | $0.08 | $-0.46 | ||
| Q1 25 | $0.07 | $-0.37 | ||
| Q4 24 | $0.12 | $-1.44 | ||
| Q3 24 | $0.10 | $0.11 | ||
| Q2 24 | $0.27 | $-0.13 | ||
| Q1 24 | $0.07 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $83.7M |
| Total DebtLower is stronger | $60.0M | $333.9M |
| Stockholders' EquityBook value | $443.5M | $210.5M |
| Total Assets | $913.4M | $697.9M |
| Debt / EquityLower = less leverage | 0.14× | 1.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.9M | $83.7M | ||
| Q3 25 | $24.0M | $115.6M | ||
| Q2 25 | $67.9M | $117.3M | ||
| Q1 25 | $40.9M | $102.7M | ||
| Q4 24 | $82.7M | $110.7M | ||
| Q3 24 | $89.1M | $92.3M | ||
| Q2 24 | $62.9M | $114.0M | ||
| Q1 24 | $113.3M | $125.8M |
| Q4 25 | $60.0M | $333.9M | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | $325.6M | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
| Q4 25 | $443.5M | $210.5M | ||
| Q3 25 | $505.9M | $239.5M | ||
| Q2 25 | $511.6M | $244.9M | ||
| Q1 25 | $504.1M | $269.6M | ||
| Q4 24 | $501.6M | $277.5M | ||
| Q3 24 | $501.0M | $308.9M | ||
| Q2 24 | $493.6M | $306.7M | ||
| Q1 24 | $472.6M | $314.6M |
| Q4 25 | $913.4M | $697.9M | ||
| Q3 25 | $950.4M | $715.2M | ||
| Q2 25 | $964.9M | $707.9M | ||
| Q1 25 | $927.1M | $712.6M | ||
| Q4 24 | $955.0M | $741.7M | ||
| Q3 24 | $937.9M | $756.7M | ||
| Q2 24 | $917.4M | $733.5M | ||
| Q1 24 | $809.1M | $746.4M |
| Q4 25 | 0.14× | 1.59× | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | 1.17× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | $-5.8M |
| Free Cash FlowOCF − Capex | — | $-25.0M |
| FCF MarginFCF / Revenue | — | -17.7% |
| Capex IntensityCapex / Revenue | — | 13.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-23.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.2M | $-5.8M | ||
| Q3 25 | $16.4M | $5.9M | ||
| Q2 25 | $18.3M | $12.2M | ||
| Q1 25 | $32.7M | $5.0M | ||
| Q4 24 | $44.5M | $15.2M | ||
| Q3 24 | $47.8M | $15.5M | ||
| Q2 24 | $-438.0K | $18.7M | ||
| Q1 24 | $21.8M | $9.6M |
| Q4 25 | — | $-25.0M | ||
| Q3 25 | — | $2.5M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | $29.7M | $-6.8M | ||
| Q4 24 | — | $-39.9M | ||
| Q3 24 | — | $-33.6M | ||
| Q2 24 | — | $4.1M | ||
| Q1 24 | — | $-12.2M |
| Q4 25 | — | -17.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | 26.9% | -4.4% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | -6.7% |
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | 2.7% | 7.6% | ||
| Q4 24 | — | 33.1% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 12.0% |
| Q4 25 | — | — | ||
| Q3 25 | 14.94× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 4.23× | — | ||
| Q4 24 | 3.82× | — | ||
| Q3 24 | 4.35× | 6.44× | ||
| Q2 24 | -0.02× | — | ||
| Q1 24 | 2.84× | 34.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
