vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
VAALCO ENERGY INC is the larger business by last-quarter revenue ($91.0M vs $75.5M, roughly 1.2× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs -25.2%). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -4.7%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
EGY vs PBYI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $75.5M |
| Net Profit | $-58.6M | — |
| Gross Margin | — | 69.3% |
| Operating Margin | -71.3% | 22.7% |
| Net Margin | -64.4% | — |
| Revenue YoY | -25.2% | 27.7% |
| Net Profit YoY | -602.5% | — |
| EPS (diluted) | $-0.56 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.0M | $75.5M | ||
| Q3 25 | $61.0M | $54.5M | ||
| Q2 25 | $96.9M | $52.4M | ||
| Q1 25 | $110.3M | $46.0M | ||
| Q4 24 | $121.7M | $59.1M | ||
| Q3 24 | $140.3M | $80.5M | ||
| Q2 24 | $116.8M | $47.1M | ||
| Q1 24 | $100.2M | $43.8M |
| Q4 25 | $-58.6M | — | ||
| Q3 25 | $1.1M | $8.8M | ||
| Q2 25 | $8.4M | $5.9M | ||
| Q1 25 | $7.7M | $3.0M | ||
| Q4 24 | $11.7M | — | ||
| Q3 24 | $11.0M | $20.3M | ||
| Q2 24 | $28.2M | $-4.5M | ||
| Q1 24 | $7.7M | $-4.8M |
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
| Q4 25 | -71.3% | 22.7% | ||
| Q3 25 | 1.5% | 17.6% | ||
| Q2 25 | 17.7% | 12.7% | ||
| Q1 25 | 23.7% | 8.7% | ||
| Q4 24 | 32.7% | 22.6% | ||
| Q3 24 | 31.4% | 27.4% | ||
| Q2 24 | 17.5% | -4.6% | ||
| Q1 24 | 32.1% | -5.3% |
| Q4 25 | -64.4% | — | ||
| Q3 25 | 1.8% | 16.2% | ||
| Q2 25 | 8.6% | 11.2% | ||
| Q1 25 | 7.0% | 6.5% | ||
| Q4 24 | 9.6% | — | ||
| Q3 24 | 7.8% | 25.2% | ||
| Q2 24 | 24.1% | -9.6% | ||
| Q1 24 | 7.7% | -11.0% |
| Q4 25 | $-0.56 | $0.26 | ||
| Q3 25 | $0.01 | $0.17 | ||
| Q2 25 | $0.08 | $0.12 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | $0.12 | $0.40 | ||
| Q3 24 | $0.10 | $0.41 | ||
| Q2 24 | $0.27 | $-0.09 | ||
| Q1 24 | $0.07 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $97.5M |
| Total DebtLower is stronger | $60.0M | $22.7M |
| Stockholders' EquityBook value | $443.5M | $130.3M |
| Total Assets | $913.4M | $216.3M |
| Debt / EquityLower = less leverage | 0.14× | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.9M | $97.5M | ||
| Q3 25 | $24.0M | $94.4M | ||
| Q2 25 | $67.9M | $96.0M | ||
| Q1 25 | $40.9M | $93.2M | ||
| Q4 24 | $82.7M | $101.0M | ||
| Q3 24 | $89.1M | $96.7M | ||
| Q2 24 | $62.9M | $96.8M | ||
| Q1 24 | $113.3M | $107.2M |
| Q4 25 | $60.0M | $22.7M | ||
| Q3 25 | $60.0M | $34.0M | ||
| Q2 25 | $60.0M | $45.3M | ||
| Q1 25 | $0 | $56.7M | ||
| Q4 24 | $0 | $68.0M | ||
| Q3 24 | $0 | $79.3M | ||
| Q2 24 | $0 | $90.7M | ||
| Q1 24 | $0 | $102.0M |
| Q4 25 | $443.5M | $130.3M | ||
| Q3 25 | $505.9M | $115.3M | ||
| Q2 25 | $511.6M | $104.7M | ||
| Q1 25 | $504.1M | $97.1M | ||
| Q4 24 | $501.6M | $92.1M | ||
| Q3 24 | $501.0M | $71.1M | ||
| Q2 24 | $493.6M | $48.5M | ||
| Q1 24 | $472.6M | $51.0M |
| Q4 25 | $913.4M | $216.3M | ||
| Q3 25 | $950.4M | $202.9M | ||
| Q2 25 | $964.9M | $194.9M | ||
| Q1 25 | $927.1M | $196.2M | ||
| Q4 24 | $955.0M | $213.3M | ||
| Q3 24 | $937.9M | $220.7M | ||
| Q2 24 | $917.4M | $205.0M | ||
| Q1 24 | $809.1M | $214.1M |
| Q4 25 | 0.14× | 0.17× | ||
| Q3 25 | 0.12× | 0.30× | ||
| Q2 25 | 0.12× | 0.43× | ||
| Q1 25 | 0.00× | 0.58× | ||
| Q4 24 | 0.00× | 0.74× | ||
| Q3 24 | 0.00× | 1.12× | ||
| Q2 24 | 0.00× | 1.87× | ||
| Q1 24 | 0.00× | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | $14.4M |
| Free Cash FlowOCF − Capex | — | $14.4M |
| FCF MarginFCF / Revenue | — | 19.1% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.2M | $14.4M | ||
| Q3 25 | $16.4M | $9.7M | ||
| Q2 25 | $18.3M | $14.1M | ||
| Q1 25 | $32.7M | $3.6M | ||
| Q4 24 | $44.5M | $15.6M | ||
| Q3 24 | $47.8M | $11.0M | ||
| Q2 24 | $-438.0K | $1.0M | ||
| Q1 24 | $21.8M | $11.2M |
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | $29.7M | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | 26.9% | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 2.7% | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | 14.94× | 1.10× | ||
| Q2 25 | 2.19× | 2.41× | ||
| Q1 25 | 4.23× | 1.21× | ||
| Q4 24 | 3.82× | — | ||
| Q3 24 | 4.35× | 0.54× | ||
| Q2 24 | -0.02× | — | ||
| Q1 24 | 2.84× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
PBYI
Segment breakdown not available.
