vs
Side-by-side financial comparison of Edison International (EIX) and Equitable Holdings, Inc. (EQH). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $3.3B, roughly 1.6× Equitable Holdings, Inc.). Edison International runs the higher net margin — 35.4% vs 6.6%, a 28.9% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs -9.5%). Over the past eight quarters, Equitable Holdings, Inc.'s revenue compounded faster (21.2% CAGR vs 13.1%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Equitable Holdings, Inc. is an American financial services and insurance company that was founded in 1859 by Henry Baldwin Hyde.
EIX vs EQH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $3.3B |
| Net Profit | $1.8B | $215.0M |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 10.5% |
| Net Margin | 35.4% | 6.6% |
| Revenue YoY | 30.8% | -9.5% |
| Net Profit YoY | 443.5% | -76.1% |
| EPS (diluted) | $4.78 | $0.69 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $3.3B | ||
| Q3 25 | $5.8B | $1.4B | ||
| Q2 25 | $4.5B | $2.4B | ||
| Q1 25 | $3.8B | $4.6B | ||
| Q4 24 | $4.0B | $3.6B | ||
| Q3 24 | $5.2B | $3.1B | ||
| Q2 24 | $4.3B | $3.5B | ||
| Q1 24 | $4.1B | $2.2B |
| Q4 25 | $1.8B | $215.0M | ||
| Q3 25 | $832.0M | $-1.3B | ||
| Q2 25 | $343.0M | $-349.0M | ||
| Q1 25 | $1.4B | $63.0M | ||
| Q4 24 | $340.0M | $899.0M | ||
| Q3 24 | $516.0M | $-134.0M | ||
| Q2 24 | $439.0M | $428.0M | ||
| Q1 24 | $-11.0M | $114.0M |
| Q4 25 | 52.8% | 10.5% | ||
| Q3 25 | 24.9% | -93.0% | ||
| Q2 25 | 17.1% | -15.4% | ||
| Q1 25 | 56.0% | 3.8% | ||
| Q4 24 | 19.8% | 33.1% | ||
| Q3 24 | 19.1% | -0.5% | ||
| Q2 24 | 20.8% | 19.4% | ||
| Q1 24 | 6.0% | 11.1% |
| Q4 25 | 35.4% | 6.6% | ||
| Q3 25 | 14.5% | -90.3% | ||
| Q2 25 | 7.6% | -14.8% | ||
| Q1 25 | 37.7% | 1.4% | ||
| Q4 24 | 8.5% | 24.8% | ||
| Q3 24 | 9.9% | -4.4% | ||
| Q2 24 | 10.1% | 12.2% | ||
| Q1 24 | -0.3% | 5.1% |
| Q4 25 | $4.78 | $0.69 | ||
| Q3 25 | $2.16 | $-4.47 | ||
| Q2 25 | $0.89 | $-1.21 | ||
| Q1 25 | $3.72 | $0.16 | ||
| Q4 24 | $0.89 | $2.72 | ||
| Q3 24 | $1.32 | $-0.47 | ||
| Q2 24 | $1.13 | $1.23 | ||
| Q1 24 | $-0.03 | $0.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $12.5B |
| Total DebtLower is stronger | $38.0B | — |
| Stockholders' EquityBook value | $17.6B | $-74.0M |
| Total Assets | $94.0B | $318.0B |
| Debt / EquityLower = less leverage | 2.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | $12.5B | ||
| Q3 25 | $364.0M | $13.6B | ||
| Q2 25 | $140.0M | $15.0B | ||
| Q1 25 | $1.3B | $8.2B | ||
| Q4 24 | $193.0M | $7.0B | ||
| Q3 24 | $200.0M | $9.6B | ||
| Q2 24 | $465.0M | $9.7B | ||
| Q1 24 | $992.0M | $10.4B |
| Q4 25 | $38.0B | — | ||
| Q3 25 | $36.4B | — | ||
| Q2 25 | $37.7B | — | ||
| Q1 25 | $38.4B | — | ||
| Q4 24 | $35.6B | — | ||
| Q3 24 | $34.9B | — | ||
| Q2 24 | $34.8B | — | ||
| Q1 24 | $34.7B | — |
| Q4 25 | $17.6B | $-74.0M | ||
| Q3 25 | $17.2B | $148.0M | ||
| Q2 25 | $16.7B | $1.1B | ||
| Q1 25 | $16.6B | $2.4B | ||
| Q4 24 | $15.6B | $1.6B | ||
| Q3 24 | $15.7B | $3.2B | ||
| Q2 24 | $15.4B | $1.6B | ||
| Q1 24 | $15.2B | $2.0B |
| Q4 25 | $94.0B | $318.0B | ||
| Q3 25 | $90.5B | $314.4B | ||
| Q2 25 | $88.8B | $303.1B | ||
| Q1 25 | $88.4B | $287.4B | ||
| Q4 24 | $85.6B | $295.9B | ||
| Q3 24 | $84.7B | $299.0B | ||
| Q2 24 | $84.8B | $287.8B | ||
| Q1 24 | $83.6B | $285.6B |
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.26× | — | ||
| Q1 24 | 2.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $-154.0M |
| Free Cash FlowOCF − Capex | $-319.0M | — |
| FCF MarginFCF / Revenue | -6.1% | — |
| Capex IntensityCapex / Revenue | 36.3% | — |
| Cash ConversionOCF / Net Profit | 0.85× | -0.72× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $-154.0M | ||
| Q3 25 | $2.1B | $369.0M | ||
| Q2 25 | $882.0M | $341.0M | ||
| Q1 25 | $1.2B | $158.0M | ||
| Q4 24 | $1.2B | $400.0M | ||
| Q3 24 | $2.5B | $683.0M | ||
| Q2 24 | $329.0M | $892.0M | ||
| Q1 24 | $1.0B | $31.0M |
| Q4 25 | $-319.0M | — | ||
| Q3 25 | $618.0M | — | ||
| Q2 25 | $-830.0M | — | ||
| Q1 25 | $-184.0M | — | ||
| Q4 24 | $-326.0M | — | ||
| Q3 24 | $961.0M | — | ||
| Q2 24 | $-1.1B | — | ||
| Q1 24 | $-236.0M | — |
| Q4 25 | -6.1% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | -18.3% | — | ||
| Q1 25 | -4.8% | — | ||
| Q4 24 | -8.2% | — | ||
| Q3 24 | 18.5% | — | ||
| Q2 24 | -25.2% | — | ||
| Q1 24 | -5.8% | — |
| Q4 25 | 36.3% | — | ||
| Q3 25 | 26.2% | — | ||
| Q2 25 | 37.7% | — | ||
| Q1 25 | 36.9% | — | ||
| Q4 24 | 37.6% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 31.4% | — |
| Q4 25 | 0.85× | -0.72× | ||
| Q3 25 | 2.55× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | 0.85× | 2.51× | ||
| Q4 24 | 3.44× | 0.44× | ||
| Q3 24 | 4.79× | — | ||
| Q2 24 | 0.75× | 2.08× | ||
| Q1 24 | — | 0.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
EQH
| Other | $1.5B | 46% |
| Asset Management | $1.2B | 37% |
| Wealth Management | $545.0M | 17% |
