vs
Side-by-side financial comparison of Edison International (EIX) and Expeditors International (EXPD). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $2.9B, roughly 1.8× Expeditors International). Edison International runs the higher net margin — 35.4% vs 7.0%, a 28.4% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs -3.3%). Expeditors International produced more free cash flow last quarter ($270.3M vs $-319.0M). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs 13.1%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
EIX vs EXPD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $2.9B |
| Net Profit | $1.8B | $200.7M |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 8.8% |
| Net Margin | 35.4% | 7.0% |
| Revenue YoY | 30.8% | -3.3% |
| Net Profit YoY | 443.5% | -14.9% |
| EPS (diluted) | $4.78 | $1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $2.9B | ||
| Q3 25 | $5.8B | $2.9B | ||
| Q2 25 | $4.5B | $2.7B | ||
| Q1 25 | $3.8B | $2.7B | ||
| Q4 24 | $4.0B | $3.0B | ||
| Q3 24 | $5.2B | $3.0B | ||
| Q2 24 | $4.3B | $2.4B | ||
| Q1 24 | $4.1B | $2.2B |
| Q4 25 | $1.8B | $200.7M | ||
| Q3 25 | $832.0M | $222.3M | ||
| Q2 25 | $343.0M | $183.6M | ||
| Q1 25 | $1.4B | $203.8M | ||
| Q4 24 | $340.0M | $235.9M | ||
| Q3 24 | $516.0M | $229.6M | ||
| Q2 24 | $439.0M | $175.5M | ||
| Q1 24 | $-11.0M | $169.2M |
| Q4 25 | 52.8% | 8.8% | ||
| Q3 25 | 24.9% | 10.0% | ||
| Q2 25 | 17.1% | 9.3% | ||
| Q1 25 | 56.0% | 10.0% | ||
| Q4 24 | 19.8% | 10.2% | ||
| Q3 24 | 19.1% | 10.1% | ||
| Q2 24 | 20.8% | 9.2% | ||
| Q1 24 | 6.0% | 9.7% |
| Q4 25 | 35.4% | 7.0% | ||
| Q3 25 | 14.5% | 7.7% | ||
| Q2 25 | 7.6% | 6.9% | ||
| Q1 25 | 37.7% | 7.6% | ||
| Q4 24 | 8.5% | 8.0% | ||
| Q3 24 | 9.9% | 7.7% | ||
| Q2 24 | 10.1% | 7.2% | ||
| Q1 24 | -0.3% | 7.7% |
| Q4 25 | $4.78 | $1.50 | ||
| Q3 25 | $2.16 | $1.64 | ||
| Q2 25 | $0.89 | $1.34 | ||
| Q1 25 | $3.72 | $1.47 | ||
| Q4 24 | $0.89 | $1.68 | ||
| Q3 24 | $1.32 | $1.63 | ||
| Q2 24 | $1.13 | $1.24 | ||
| Q1 24 | $-0.03 | $1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $1.3B |
| Total DebtLower is stronger | $38.0B | — |
| Stockholders' EquityBook value | $17.6B | $2.4B |
| Total Assets | $94.0B | $4.9B |
| Debt / EquityLower = less leverage | 2.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | $1.3B | ||
| Q3 25 | $364.0M | $1.2B | ||
| Q2 25 | $140.0M | $1.2B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $193.0M | $1.1B | ||
| Q3 24 | $200.0M | $1.3B | ||
| Q2 24 | $465.0M | $1.3B | ||
| Q1 24 | $992.0M | $1.4B |
| Q4 25 | $38.0B | — | ||
| Q3 25 | $36.4B | — | ||
| Q2 25 | $37.7B | — | ||
| Q1 25 | $38.4B | — | ||
| Q4 24 | $35.6B | — | ||
| Q3 24 | $34.9B | — | ||
| Q2 24 | $34.8B | — | ||
| Q1 24 | $34.7B | — |
| Q4 25 | $17.6B | $2.4B | ||
| Q3 25 | $17.2B | $2.3B | ||
| Q2 25 | $16.7B | $2.2B | ||
| Q1 25 | $16.6B | $2.3B | ||
| Q4 24 | $15.6B | $2.2B | ||
| Q3 24 | $15.7B | $2.4B | ||
| Q2 24 | $15.4B | $2.2B | ||
| Q1 24 | $15.2B | $2.2B |
| Q4 25 | $94.0B | $4.9B | ||
| Q3 25 | $90.5B | $4.8B | ||
| Q2 25 | $88.8B | $4.8B | ||
| Q1 25 | $88.4B | $4.8B | ||
| Q4 24 | $85.6B | $4.8B | ||
| Q3 24 | $84.7B | $5.2B | ||
| Q2 24 | $84.8B | $4.8B | ||
| Q1 24 | $83.6B | $4.5B |
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.26× | — | ||
| Q1 24 | 2.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $283.3M |
| Free Cash FlowOCF − Capex | $-319.0M | $270.3M |
| FCF MarginFCF / Revenue | -6.1% | 9.5% |
| Capex IntensityCapex / Revenue | 36.3% | 0.5% |
| Cash ConversionOCF / Net Profit | 0.85× | 1.41× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | $953.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $283.3M | ||
| Q3 25 | $2.1B | $201.4M | ||
| Q2 25 | $882.0M | $179.2M | ||
| Q1 25 | $1.2B | $342.6M | ||
| Q4 24 | $1.2B | $249.7M | ||
| Q3 24 | $2.5B | $90.0M | ||
| Q2 24 | $329.0M | $126.8M | ||
| Q1 24 | $1.0B | $256.9M |
| Q4 25 | $-319.0M | $270.3M | ||
| Q3 25 | $618.0M | $190.3M | ||
| Q2 25 | $-830.0M | $163.3M | ||
| Q1 25 | $-184.0M | $329.5M | ||
| Q4 24 | $-326.0M | $239.7M | ||
| Q3 24 | $961.0M | $77.7M | ||
| Q2 24 | $-1.1B | $118.8M | ||
| Q1 24 | $-236.0M | $246.7M |
| Q4 25 | -6.1% | 9.5% | ||
| Q3 25 | 10.7% | 6.6% | ||
| Q2 25 | -18.3% | 6.2% | ||
| Q1 25 | -4.8% | 12.4% | ||
| Q4 24 | -8.2% | 8.1% | ||
| Q3 24 | 18.5% | 2.6% | ||
| Q2 24 | -25.2% | 4.9% | ||
| Q1 24 | -5.8% | 11.2% |
| Q4 25 | 36.3% | 0.5% | ||
| Q3 25 | 26.2% | 0.4% | ||
| Q2 25 | 37.7% | 0.6% | ||
| Q1 25 | 36.9% | 0.5% | ||
| Q4 24 | 37.6% | 0.3% | ||
| Q3 24 | 29.1% | 0.4% | ||
| Q2 24 | 32.8% | 0.3% | ||
| Q1 24 | 31.4% | 0.5% |
| Q4 25 | 0.85× | 1.41× | ||
| Q3 25 | 2.55× | 0.91× | ||
| Q2 25 | 2.57× | 0.98× | ||
| Q1 25 | 0.85× | 1.68× | ||
| Q4 24 | 3.44× | 1.06× | ||
| Q3 24 | 4.79× | 0.39× | ||
| Q2 24 | 0.75× | 0.72× | ||
| Q1 24 | — | 1.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
