vs
Side-by-side financial comparison of Edison International (EIX) and IMPERIAL OIL LTD (IMO). Click either name above to swap in a different company.
IMPERIAL OIL LTD is the larger business by last-quarter revenue ($8.2B vs $5.2B, roughly 1.6× Edison International). Edison International runs the higher net margin — 35.4% vs 4.4%, a 31.1% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs -10.5%). IMPERIAL OIL LTD produced more free cash flow last quarter ($938.8M vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs -4.2%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Imperial Oil Limited is a Canadian petroleum company. It is Canada's second-largest integrated oil company that is also occasionally known as Imperial Esso. It is majority-owned by American oil company ExxonMobil, with a 69.6% ownership stake in the company. It is a producer of crude oil, diluted bitumen, and natural gas. Imperial Oil is one of Canada's major petroleum refiners and petrochemical producers. It supplies Esso-brand service stations.
EIX vs IMO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $8.2B |
| Net Profit | $1.8B | $359.2M |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 5.6% |
| Net Margin | 35.4% | 4.4% |
| Revenue YoY | 30.8% | -10.5% |
| Net Profit YoY | 443.5% | -59.8% |
| EPS (diluted) | $4.78 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $8.2B | ||
| Q3 25 | $5.8B | $8.8B | ||
| Q2 25 | $4.5B | $8.2B | ||
| Q1 25 | $3.8B | $9.1B | ||
| Q4 24 | $4.0B | $9.2B | ||
| Q3 24 | $5.2B | $9.7B | ||
| Q2 24 | $4.3B | $9.8B | ||
| Q1 24 | $4.1B | $9.0B |
| Q4 25 | $1.8B | $359.2M | ||
| Q3 25 | $832.0M | $393.5M | ||
| Q2 25 | $343.0M | $692.8M | ||
| Q1 25 | $1.4B | $940.2M | ||
| Q4 24 | $340.0M | $894.3M | ||
| Q3 24 | $516.0M | $903.0M | ||
| Q2 24 | $439.0M | $827.1M | ||
| Q1 24 | $-11.0M | $872.4M |
| Q4 25 | 52.8% | 5.6% | ||
| Q3 25 | 24.9% | 5.8% | ||
| Q2 25 | 17.1% | 11.1% | ||
| Q1 25 | 56.0% | 13.5% | ||
| Q4 24 | 19.8% | 12.5% | ||
| Q3 24 | 19.1% | 12.1% | ||
| Q2 24 | 20.8% | 11.1% | ||
| Q1 24 | 6.0% | 12.8% |
| Q4 25 | 35.4% | 4.4% | ||
| Q3 25 | 14.5% | 4.5% | ||
| Q2 25 | 7.6% | 8.4% | ||
| Q1 25 | 37.7% | 10.3% | ||
| Q4 24 | 8.5% | 9.7% | ||
| Q3 24 | 9.9% | 9.3% | ||
| Q2 24 | 10.1% | 8.5% | ||
| Q1 24 | -0.3% | 9.7% |
| Q4 25 | $4.78 | — | ||
| Q3 25 | $2.16 | — | ||
| Q2 25 | $0.89 | — | ||
| Q1 25 | $3.72 | — | ||
| Q4 24 | $0.89 | — | ||
| Q3 24 | $1.32 | — | ||
| Q2 24 | $1.13 | — | ||
| Q1 24 | $-0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $833.7M |
| Total DebtLower is stronger | $38.0B | $2.9B |
| Stockholders' EquityBook value | $17.6B | $16.2B |
| Total Assets | $94.0B | $30.9B |
| Debt / EquityLower = less leverage | 2.16× | 0.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | $833.7M | ||
| Q3 25 | $364.0M | $1.4B | ||
| Q2 25 | $140.0M | $1.7B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $193.0M | $714.7M | ||
| Q3 24 | $200.0M | $1.1B | ||
| Q2 24 | $465.0M | $1.5B | ||
| Q1 24 | $992.0M | $858.5M |
| Q4 25 | $38.0B | $2.9B | ||
| Q3 25 | $36.4B | $2.9B | ||
| Q2 25 | $37.7B | $2.9B | ||
| Q1 25 | $38.4B | $2.9B | ||
| Q4 24 | $35.6B | $2.9B | ||
| Q3 24 | $34.9B | $2.9B | ||
| Q2 24 | $34.8B | $2.9B | ||
| Q1 24 | $34.7B | $2.9B |
| Q4 25 | $17.6B | $16.2B | ||
| Q3 25 | $17.2B | $17.3B | ||
| Q2 25 | $16.7B | $18.2B | ||
| Q1 25 | $16.6B | $17.8B | ||
| Q4 24 | $15.6B | $17.1B | ||
| Q3 24 | $15.7B | $17.3B | ||
| Q2 24 | $15.4B | $17.5B | ||
| Q1 24 | $15.2B | $16.9B |
| Q4 25 | $94.0B | $30.9B | ||
| Q3 25 | $90.5B | $31.4B | ||
| Q2 25 | $88.8B | $32.2B | ||
| Q1 25 | $88.4B | $32.0B | ||
| Q4 24 | $85.6B | $31.3B | ||
| Q3 24 | $84.7B | $31.0B | ||
| Q2 24 | $84.8B | $32.2B | ||
| Q1 24 | $83.6B | $31.0B |
| Q4 25 | 2.16× | 0.18× | ||
| Q3 25 | 2.12× | 0.17× | ||
| Q2 25 | 2.26× | 0.16× | ||
| Q1 25 | 2.31× | 0.16× | ||
| Q4 24 | 2.29× | 0.17× | ||
| Q3 24 | 2.23× | 0.17× | ||
| Q2 24 | 2.26× | 0.17× | ||
| Q1 24 | 2.29× | 0.17× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $1.4B |
| Free Cash FlowOCF − Capex | $-319.0M | $938.8M |
| FCF MarginFCF / Revenue | -6.1% | 11.4% |
| Capex IntensityCapex / Revenue | 36.3% | 5.6% |
| Cash ConversionOCF / Net Profit | 0.85× | 3.90× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | $3.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $1.4B | ||
| Q3 25 | $2.1B | $1.3B | ||
| Q2 25 | $882.0M | $1.1B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $2.5B | $1.1B | ||
| Q2 24 | $329.0M | $1.2B | ||
| Q1 24 | $1.0B | $785.5M |
| Q4 25 | $-319.0M | $938.8M | ||
| Q3 25 | $618.0M | $944.6M | ||
| Q2 25 | $-830.0M | $725.6M | ||
| Q1 25 | $-184.0M | $824.2M | ||
| Q4 24 | $-326.0M | $997.2M | ||
| Q3 24 | $961.0M | $730.7M | ||
| Q2 24 | $-1.1B | $852.6M | ||
| Q1 24 | $-236.0M | $422.7M |
| Q4 25 | -6.1% | 11.4% | ||
| Q3 25 | 10.7% | 10.7% | ||
| Q2 25 | -18.3% | 8.8% | ||
| Q1 25 | -4.8% | 9.0% | ||
| Q4 24 | -8.2% | 10.8% | ||
| Q3 24 | 18.5% | 7.5% | ||
| Q2 24 | -25.2% | 8.7% | ||
| Q1 24 | -5.8% | 4.7% |
| Q4 25 | 36.3% | 5.6% | ||
| Q3 25 | 26.2% | 4.2% | ||
| Q2 25 | 37.7% | 4.2% | ||
| Q1 25 | 36.9% | 3.2% | ||
| Q4 24 | 37.6% | 3.4% | ||
| Q3 24 | 29.1% | 3.7% | ||
| Q2 24 | 32.8% | 3.4% | ||
| Q1 24 | 31.4% | 4.0% |
| Q4 25 | 0.85× | 3.90× | ||
| Q3 25 | 2.55× | 3.34× | ||
| Q2 25 | 2.57× | 1.54× | ||
| Q1 25 | 0.85× | 1.19× | ||
| Q4 24 | 3.44× | 1.46× | ||
| Q3 24 | 4.79× | 1.20× | ||
| Q2 24 | 0.75× | 1.44× | ||
| Q1 24 | — | 0.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
IMO
Segment breakdown not available.
