vs
Side-by-side financial comparison of Edison International (EIX) and Cheniere Energy, Inc. (LNG). Click either name above to swap in a different company.
Cheniere Energy, Inc. is the larger business by last-quarter revenue ($5.4B vs $5.2B, roughly 1.0× Edison International). Cheniere Energy, Inc. runs the higher net margin — 42.8% vs 35.4%, a 7.4% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 20.3%). Cheniere Energy, Inc. produced more free cash flow last quarter ($1.3B vs $-319.0M). Over the past eight quarters, Cheniere Energy, Inc.'s revenue compounded faster (14.3% CAGR vs 13.1%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Cheniere Energy, Inc. is an American liquefied natural gas (LNG) company headquartered in Houston, Texas.
EIX vs LNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $5.4B |
| Net Profit | $1.8B | $2.3B |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 70.8% |
| Net Margin | 35.4% | 42.8% |
| Revenue YoY | 30.8% | 20.3% |
| Net Profit YoY | 443.5% | 135.6% |
| EPS (diluted) | $4.78 | $10.51 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $5.4B | ||
| Q3 25 | $5.8B | $4.3B | ||
| Q2 25 | $4.5B | $4.5B | ||
| Q1 25 | $3.8B | $5.3B | ||
| Q4 24 | $4.0B | $4.5B | ||
| Q3 24 | $5.2B | $3.7B | ||
| Q2 24 | $4.3B | $3.1B | ||
| Q1 24 | $4.1B | $4.1B |
| Q4 25 | $1.8B | $2.3B | ||
| Q3 25 | $832.0M | $1.0B | ||
| Q2 25 | $343.0M | $1.6B | ||
| Q1 25 | $1.4B | $353.0M | ||
| Q4 24 | $340.0M | $977.0M | ||
| Q3 24 | $516.0M | $893.0M | ||
| Q2 24 | $439.0M | $880.0M | ||
| Q1 24 | $-11.0M | $502.0M |
| Q4 25 | 52.8% | 70.8% | ||
| Q3 25 | 24.9% | 42.3% | ||
| Q2 25 | 17.1% | 56.1% | ||
| Q1 25 | 56.0% | 18.2% | ||
| Q4 24 | 19.8% | 38.9% | ||
| Q3 24 | 19.1% | 44.7% | ||
| Q2 24 | 20.8% | 50.5% | ||
| Q1 24 | 6.0% | 28.0% |
| Q4 25 | 35.4% | 42.8% | ||
| Q3 25 | 14.5% | 24.4% | ||
| Q2 25 | 7.6% | 36.1% | ||
| Q1 25 | 37.7% | 6.7% | ||
| Q4 24 | 8.5% | 21.9% | ||
| Q3 24 | 9.9% | 24.2% | ||
| Q2 24 | 10.1% | 28.0% | ||
| Q1 24 | -0.3% | 12.2% |
| Q4 25 | $4.78 | $10.51 | ||
| Q3 25 | $2.16 | $4.75 | ||
| Q2 25 | $0.89 | $7.30 | ||
| Q1 25 | $3.72 | $1.57 | ||
| Q4 24 | $0.89 | $4.30 | ||
| Q3 24 | $1.32 | $3.93 | ||
| Q2 24 | $1.13 | $3.84 | ||
| Q1 24 | $-0.03 | $2.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $1.1B |
| Total DebtLower is stronger | $38.0B | $22.5B |
| Stockholders' EquityBook value | $17.6B | $7.9B |
| Total Assets | $94.0B | $47.9B |
| Debt / EquityLower = less leverage | 2.16× | 2.84× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | $1.1B | ||
| Q3 25 | $364.0M | $1.1B | ||
| Q2 25 | $140.0M | $1.6B | ||
| Q1 25 | $1.3B | $2.5B | ||
| Q4 24 | $193.0M | $2.6B | ||
| Q3 24 | $200.0M | $2.7B | ||
| Q2 24 | $465.0M | $2.4B | ||
| Q1 24 | $992.0M | $4.4B |
| Q4 25 | $38.0B | $22.5B | ||
| Q3 25 | $36.4B | $22.0B | ||
| Q2 25 | $37.7B | $22.0B | ||
| Q1 25 | $38.4B | $22.5B | ||
| Q4 24 | $35.6B | $22.6B | ||
| Q3 24 | $34.9B | $22.5B | ||
| Q2 24 | $34.8B | $22.6B | ||
| Q1 24 | $34.7B | $21.4B |
| Q4 25 | $17.6B | $7.9B | ||
| Q3 25 | $17.2B | $6.7B | ||
| Q2 25 | $16.7B | $6.7B | ||
| Q1 25 | $16.6B | $5.6B | ||
| Q4 24 | $15.6B | $5.7B | ||
| Q3 24 | $15.7B | $5.1B | ||
| Q2 24 | $15.4B | $4.5B | ||
| Q1 24 | $15.2B | $4.3B |
| Q4 25 | $94.0B | $47.9B | ||
| Q3 25 | $90.5B | $45.1B | ||
| Q2 25 | $88.8B | $44.6B | ||
| Q1 25 | $88.4B | $43.5B | ||
| Q4 24 | $85.6B | $43.9B | ||
| Q3 24 | $84.7B | $43.1B | ||
| Q2 24 | $84.8B | $42.3B | ||
| Q1 24 | $83.6B | $42.9B |
| Q4 25 | 2.16× | 2.84× | ||
| Q3 25 | 2.12× | 3.25× | ||
| Q2 25 | 2.26× | 3.28× | ||
| Q1 25 | 2.31× | 4.03× | ||
| Q4 24 | 2.29× | 3.96× | ||
| Q3 24 | 2.23× | 4.42× | ||
| Q2 24 | 2.26× | 5.06× | ||
| Q1 24 | 2.29× | 5.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $2.1B |
| Free Cash FlowOCF − Capex | $-319.0M | $1.3B |
| FCF MarginFCF / Revenue | -6.1% | 24.4% |
| Capex IntensityCapex / Revenue | 36.3% | 13.8% |
| Cash ConversionOCF / Net Profit | 0.85× | 0.89× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | $2.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $882.0M | $831.0M | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.2B | $1.6B | ||
| Q3 24 | $2.5B | $1.4B | ||
| Q2 24 | $329.0M | $1.1B | ||
| Q1 24 | $1.0B | $1.2B |
| Q4 25 | $-319.0M | $1.3B | ||
| Q3 25 | $618.0M | $738.0M | ||
| Q2 25 | $-830.0M | $-193.0M | ||
| Q1 25 | $-184.0M | $605.0M | ||
| Q4 24 | $-326.0M | $1.1B | ||
| Q3 24 | $961.0M | $875.0M | ||
| Q2 24 | $-1.1B | $613.0M | ||
| Q1 24 | $-236.0M | $596.0M |
| Q4 25 | -6.1% | 24.4% | ||
| Q3 25 | 10.7% | 17.2% | ||
| Q2 25 | -18.3% | -4.3% | ||
| Q1 25 | -4.8% | 11.4% | ||
| Q4 24 | -8.2% | 24.0% | ||
| Q3 24 | 18.5% | 23.8% | ||
| Q2 24 | -25.2% | 19.5% | ||
| Q1 24 | -5.8% | 14.5% |
| Q4 25 | 36.3% | 13.8% | ||
| Q3 25 | 26.2% | 16.0% | ||
| Q2 25 | 37.7% | 22.7% | ||
| Q1 25 | 36.9% | 11.8% | ||
| Q4 24 | 37.6% | 12.7% | ||
| Q3 24 | 29.1% | 14.0% | ||
| Q2 24 | 32.8% | 16.0% | ||
| Q1 24 | 31.4% | 15.8% |
| Q4 25 | 0.85× | 0.89× | ||
| Q3 25 | 2.55× | 1.36× | ||
| Q2 25 | 2.57× | 0.51× | ||
| Q1 25 | 0.85× | 3.48× | ||
| Q4 24 | 3.44× | 1.68× | ||
| Q3 24 | 4.79× | 1.56× | ||
| Q2 24 | 0.75× | 1.27× | ||
| Q1 24 | — | 2.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
LNG
| Liquefied Natural Gas | $5.3B | 99% |
| Other | $103.0M | 2% |
| Regasification Service | $34.0M | 1% |
