vs
Side-by-side financial comparison of Edison International (EIX) and Omnicom Group (OMC). Click either name above to swap in a different company.
Omnicom Group is the larger business by last-quarter revenue ($6.2B vs $5.2B, roughly 1.2× Edison International). Edison International runs the higher net margin — 35.4% vs 6.7%, a 28.7% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs -16.2%). Over the past eight quarters, Omnicom Group's revenue compounded faster (27.3% CAGR vs 13.1%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Omnicom Group Inc. is an American global media, marketing, and corporate communications holding company, headquartered in New York City.
EIX vs OMC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $6.2B |
| Net Profit | $1.8B | $418.7M |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 10.4% |
| Net Margin | 35.4% | 6.7% |
| Revenue YoY | 30.8% | -16.2% |
| Net Profit YoY | 443.5% | 38.0% |
| EPS (diluted) | $4.78 | $1.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $6.2B | ||
| Q4 25 | $5.2B | $5.5B | ||
| Q3 25 | $5.8B | $4.0B | ||
| Q2 25 | $4.5B | $4.0B | ||
| Q1 25 | $3.8B | $3.7B | ||
| Q4 24 | $4.0B | $4.3B | ||
| Q3 24 | $5.2B | $3.9B | ||
| Q2 24 | $4.3B | $3.9B |
| Q1 26 | — | $418.7M | ||
| Q4 25 | $1.8B | $-941.1M | ||
| Q3 25 | $832.0M | $341.3M | ||
| Q2 25 | $343.0M | $257.6M | ||
| Q1 25 | $1.4B | $287.7M | ||
| Q4 24 | $340.0M | $448.0M | ||
| Q3 24 | $516.0M | $385.9M | ||
| Q2 24 | $439.0M | $328.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | -10.6% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 16.6% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | — | 19.8% | ||
| Q3 24 | — | 19.6% | ||
| Q2 24 | — | 17.7% |
| Q1 26 | — | 10.4% | ||
| Q4 25 | 52.8% | -17.7% | ||
| Q3 25 | 24.9% | 13.1% | ||
| Q2 25 | 17.1% | 10.9% | ||
| Q1 25 | 56.0% | 12.3% | ||
| Q4 24 | 19.8% | 15.9% | ||
| Q3 24 | 19.1% | 15.5% | ||
| Q2 24 | 20.8% | 13.2% |
| Q1 26 | — | 6.7% | ||
| Q4 25 | 35.4% | -17.0% | ||
| Q3 25 | 14.5% | 8.5% | ||
| Q2 25 | 7.6% | 6.4% | ||
| Q1 25 | 37.7% | 7.8% | ||
| Q4 24 | 8.5% | 10.4% | ||
| Q3 24 | 9.9% | 9.9% | ||
| Q2 24 | 10.1% | 8.5% |
| Q1 26 | — | $1.35 | ||
| Q4 25 | $4.78 | $-4.78 | ||
| Q3 25 | $2.16 | $1.75 | ||
| Q2 25 | $0.89 | $1.31 | ||
| Q1 25 | $3.72 | $1.45 | ||
| Q4 24 | $0.89 | $2.27 | ||
| Q3 24 | $1.32 | $1.95 | ||
| Q2 24 | $1.13 | $1.65 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | — |
| Total DebtLower is stronger | $38.0B | — |
| Stockholders' EquityBook value | $17.6B | — |
| Total Assets | $94.0B | — |
| Debt / EquityLower = less leverage | 2.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $158.0M | — | ||
| Q3 25 | $364.0M | — | ||
| Q2 25 | $140.0M | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $193.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $465.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | $38.0B | $9.3B | ||
| Q3 25 | $36.4B | — | ||
| Q2 25 | $37.7B | — | ||
| Q1 25 | $38.4B | — | ||
| Q4 24 | $35.6B | $6.1B | ||
| Q3 24 | $34.9B | — | ||
| Q2 24 | $34.8B | — |
| Q1 26 | — | — | ||
| Q4 25 | $17.6B | $12.0B | ||
| Q3 25 | $17.2B | $4.6B | ||
| Q2 25 | $16.7B | $4.5B | ||
| Q1 25 | $16.6B | $4.4B | ||
| Q4 24 | $15.6B | $4.2B | ||
| Q3 24 | $15.7B | $4.0B | ||
| Q2 24 | $15.4B | $3.6B |
| Q1 26 | — | — | ||
| Q4 25 | $94.0B | $54.4B | ||
| Q3 25 | $90.5B | $28.8B | ||
| Q2 25 | $88.8B | $28.8B | ||
| Q1 25 | $88.4B | $28.1B | ||
| Q4 24 | $85.6B | $29.6B | ||
| Q3 24 | $84.7B | $28.8B | ||
| Q2 24 | $84.8B | $27.3B |
| Q1 26 | — | — | ||
| Q4 25 | 2.16× | 0.77× | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.29× | 1.45× | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | — |
| Free Cash FlowOCF − Capex | $-319.0M | — |
| FCF MarginFCF / Revenue | -6.1% | — |
| Capex IntensityCapex / Revenue | 36.3% | — |
| Cash ConversionOCF / Net Profit | 0.85× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $3.0B | ||
| Q3 25 | $2.1B | $477.5M | ||
| Q2 25 | $882.0M | $210.1M | ||
| Q1 25 | $1.2B | $-786.8M | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $2.5B | $568.7M | ||
| Q2 24 | $329.0M | $-141.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-319.0M | $3.0B | ||
| Q3 25 | $618.0M | $438.4M | ||
| Q2 25 | $-830.0M | $168.0M | ||
| Q1 25 | $-184.0M | $-816.3M | ||
| Q4 24 | $-326.0M | $1.9B | ||
| Q3 24 | $961.0M | $537.4M | ||
| Q2 24 | $-1.1B | $-180.9M |
| Q1 26 | — | — | ||
| Q4 25 | -6.1% | 54.2% | ||
| Q3 25 | 10.7% | 10.9% | ||
| Q2 25 | -18.3% | 4.2% | ||
| Q1 25 | -4.8% | -22.1% | ||
| Q4 24 | -8.2% | 43.5% | ||
| Q3 24 | 18.5% | 13.8% | ||
| Q2 24 | -25.2% | -4.7% |
| Q1 26 | — | — | ||
| Q4 25 | 36.3% | 0.7% | ||
| Q3 25 | 26.2% | 1.0% | ||
| Q2 25 | 37.7% | 1.0% | ||
| Q1 25 | 36.9% | 0.8% | ||
| Q4 24 | 37.6% | 1.1% | ||
| Q3 24 | 29.1% | 0.8% | ||
| Q2 24 | 32.8% | 1.0% |
| Q1 26 | — | — | ||
| Q4 25 | 0.85× | — | ||
| Q3 25 | 2.55× | 1.40× | ||
| Q2 25 | 2.57× | 0.82× | ||
| Q1 25 | 0.85× | -2.73× | ||
| Q4 24 | 3.44× | 4.30× | ||
| Q3 24 | 4.79× | 1.47× | ||
| Q2 24 | 0.75× | -0.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
OMC
Segment breakdown not available.
