vs
Side-by-side financial comparison of Edison International (EIX) and PayPal (PYPL). Click either name above to swap in a different company.
PayPal is the larger business by last-quarter revenue ($8.7B vs $5.2B, roughly 1.7× Edison International). Edison International runs the higher net margin — 35.4% vs 16.6%, a 18.9% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 3.7%). PayPal produced more free cash flow last quarter ($2.2B vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 6.2%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
PayPalPYPLEarnings & Financial Report
PayPal Holdings, Inc. is an American multinational financial technology company operating an online payments system in the majority of countries that support online money transfers; it serves as an electronic alternative to traditional paper methods such as checks and money orders. The company operates as a payment processor for online vendors, auction sites and many other commercial and company users.
EIX vs PYPL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $8.7B |
| Net Profit | $1.8B | $1.4B |
| Gross Margin | — | — |
| Operating Margin | 52.8% | 17.4% |
| Net Margin | 35.4% | 16.6% |
| Revenue YoY | 30.8% | 3.7% |
| Net Profit YoY | 443.5% | 28.2% |
| EPS (diluted) | $4.78 | $1.53 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $8.7B | ||
| Q3 25 | $5.8B | $8.4B | ||
| Q2 25 | $4.5B | $8.3B | ||
| Q1 25 | $3.8B | $7.8B | ||
| Q4 24 | $4.0B | $8.4B | ||
| Q3 24 | $5.2B | $7.8B | ||
| Q2 24 | $4.3B | $7.9B | ||
| Q1 24 | $4.1B | $7.7B |
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $832.0M | $1.2B | ||
| Q2 25 | $343.0M | $1.3B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $340.0M | $1.1B | ||
| Q3 24 | $516.0M | $1.0B | ||
| Q2 24 | $439.0M | $1.1B | ||
| Q1 24 | $-11.0M | $888.0M |
| Q4 25 | 52.8% | 17.4% | ||
| Q3 25 | 24.9% | 18.1% | ||
| Q2 25 | 17.1% | 18.1% | ||
| Q1 25 | 56.0% | 19.6% | ||
| Q4 24 | 19.8% | 17.2% | ||
| Q3 24 | 19.1% | 17.7% | ||
| Q2 24 | 20.8% | 16.8% | ||
| Q1 24 | 6.0% | 15.2% |
| Q4 25 | 35.4% | 16.6% | ||
| Q3 25 | 14.5% | 14.8% | ||
| Q2 25 | 7.6% | 15.2% | ||
| Q1 25 | 37.7% | 16.5% | ||
| Q4 24 | 8.5% | 13.4% | ||
| Q3 24 | 9.9% | 12.9% | ||
| Q2 24 | 10.1% | 14.3% | ||
| Q1 24 | -0.3% | 11.5% |
| Q4 25 | $4.78 | $1.53 | ||
| Q3 25 | $2.16 | $1.30 | ||
| Q2 25 | $0.89 | $1.29 | ||
| Q1 25 | $3.72 | $1.29 | ||
| Q4 24 | $0.89 | $1.09 | ||
| Q3 24 | $1.32 | $0.99 | ||
| Q2 24 | $1.13 | $1.08 | ||
| Q1 24 | $-0.03 | $0.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $10.4B |
| Total DebtLower is stronger | $38.0B | — |
| Stockholders' EquityBook value | $17.6B | $20.3B |
| Total Assets | $94.0B | $80.2B |
| Debt / EquityLower = less leverage | 2.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | $10.4B | ||
| Q3 25 | $364.0M | $10.8B | ||
| Q2 25 | $140.0M | $10.0B | ||
| Q1 25 | $1.3B | $11.2B | ||
| Q4 24 | $193.0M | $10.8B | ||
| Q3 24 | $200.0M | $11.9B | ||
| Q2 24 | $465.0M | $13.6B | ||
| Q1 24 | $992.0M | $14.3B |
| Q4 25 | $38.0B | — | ||
| Q3 25 | $36.4B | — | ||
| Q2 25 | $37.7B | — | ||
| Q1 25 | $38.4B | — | ||
| Q4 24 | $35.6B | — | ||
| Q3 24 | $34.9B | — | ||
| Q2 24 | $34.8B | — | ||
| Q1 24 | $34.7B | — |
| Q4 25 | $17.6B | $20.3B | ||
| Q3 25 | $17.2B | $20.2B | ||
| Q2 25 | $16.7B | $20.2B | ||
| Q1 25 | $16.6B | $20.3B | ||
| Q4 24 | $15.6B | $20.4B | ||
| Q3 24 | $15.7B | $20.2B | ||
| Q2 24 | $15.4B | $20.6B | ||
| Q1 24 | $15.2B | $20.7B |
| Q4 25 | $94.0B | $80.2B | ||
| Q3 25 | $90.5B | $79.8B | ||
| Q2 25 | $88.8B | $79.8B | ||
| Q1 25 | $88.4B | $81.3B | ||
| Q4 24 | $85.6B | $81.6B | ||
| Q3 24 | $84.7B | $83.5B | ||
| Q2 24 | $84.8B | $84.0B | ||
| Q1 24 | $83.6B | $83.3B |
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.12× | — | ||
| Q2 25 | 2.26× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.26× | — | ||
| Q1 24 | 2.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $2.4B |
| Free Cash FlowOCF − Capex | $-319.0M | $2.2B |
| FCF MarginFCF / Revenue | -6.1% | 25.2% |
| Capex IntensityCapex / Revenue | 36.3% | 2.2% |
| Cash ConversionOCF / Net Profit | 0.85× | 1.66× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | $5.6B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $2.4B | ||
| Q3 25 | $2.1B | $2.0B | ||
| Q2 25 | $882.0M | $898.0M | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | $2.5B | $1.6B | ||
| Q2 24 | $329.0M | $1.5B | ||
| Q1 24 | $1.0B | $1.9B |
| Q4 25 | $-319.0M | $2.2B | ||
| Q3 25 | $618.0M | $1.7B | ||
| Q2 25 | $-830.0M | $692.0M | ||
| Q1 25 | $-184.0M | $964.0M | ||
| Q4 24 | $-326.0M | $2.2B | ||
| Q3 24 | $961.0M | $1.4B | ||
| Q2 24 | $-1.1B | $1.4B | ||
| Q1 24 | $-236.0M | $1.8B |
| Q4 25 | -6.1% | 25.2% | ||
| Q3 25 | 10.7% | 20.4% | ||
| Q2 25 | -18.3% | 8.3% | ||
| Q1 25 | -4.8% | 12.4% | ||
| Q4 24 | -8.2% | 26.2% | ||
| Q3 24 | 18.5% | 18.4% | ||
| Q2 24 | -25.2% | 17.3% | ||
| Q1 24 | -5.8% | 22.9% |
| Q4 25 | 36.3% | 2.2% | ||
| Q3 25 | 26.2% | 3.0% | ||
| Q2 25 | 37.7% | 2.5% | ||
| Q1 25 | 36.9% | 2.5% | ||
| Q4 24 | 37.6% | 2.4% | ||
| Q3 24 | 29.1% | 2.2% | ||
| Q2 24 | 32.8% | 2.0% | ||
| Q1 24 | 31.4% | 2.0% |
| Q4 25 | 0.85× | 1.66× | ||
| Q3 25 | 2.55× | 1.58× | ||
| Q2 25 | 2.57× | 0.71× | ||
| Q1 25 | 0.85× | 0.90× | ||
| Q4 24 | 3.44× | 2.14× | ||
| Q3 24 | 4.79× | 1.60× | ||
| Q2 24 | 0.75× | 1.35× | ||
| Q1 24 | — | 2.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
PYPL
| US | $4.9B | 57% |
| Non Us | $3.7B | 43% |
