vs
Side-by-side financial comparison of Edison International (EIX) and Stanley Black & Decker (SWK). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $3.8B, roughly 1.4× Stanley Black & Decker). Edison International runs the higher net margin — 35.4% vs 1.4%, a 34.1% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 0.1%). Stanley Black & Decker produced more free cash flow last quarter ($155.3M vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 0.3%).
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
Stanley Black & Decker, Inc., formerly known as The Stanley Works, is an American manufacturer of industrial tools and household hardware, and a provider of security products. Headquartered in the Greater Hartford city of New Britain, Connecticut, Stanley Black & Decker is the result of the merger of The Stanley Works and Black & Decker on March 12, 2010.
EIX vs SWK — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $3.8B |
| Net Profit | $1.8B | $51.4M |
| Gross Margin | — | 31.4% |
| Operating Margin | 52.8% | — |
| Net Margin | 35.4% | 1.4% |
| Revenue YoY | 30.8% | 0.1% |
| Net Profit YoY | 443.5% | -43.6% |
| EPS (diluted) | $4.78 | $0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.8B | $3.8B | ||
| Q2 25 | $4.5B | $3.9B | ||
| Q1 25 | $3.8B | $3.7B | ||
| Q4 24 | $4.0B | $3.7B | ||
| Q3 24 | $5.2B | $3.8B | ||
| Q2 24 | $4.3B | $4.0B | ||
| Q1 24 | $4.1B | $3.9B |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $832.0M | $51.4M | ||
| Q2 25 | $343.0M | $101.9M | ||
| Q1 25 | $1.4B | $90.4M | ||
| Q4 24 | $340.0M | $194.9M | ||
| Q3 24 | $516.0M | $91.1M | ||
| Q2 24 | $439.0M | $-11.2M | ||
| Q1 24 | $-11.0M | $19.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 28.6% |
| Q4 25 | 52.8% | — | ||
| Q3 25 | 24.9% | — | ||
| Q2 25 | 17.1% | — | ||
| Q1 25 | 56.0% | — | ||
| Q4 24 | 19.8% | 3.4% | ||
| Q3 24 | 19.1% | 10.6% | ||
| Q2 24 | 20.8% | 9.5% | ||
| Q1 24 | 6.0% | 8.3% |
| Q4 25 | 35.4% | — | ||
| Q3 25 | 14.5% | 1.4% | ||
| Q2 25 | 7.6% | 2.6% | ||
| Q1 25 | 37.7% | 2.4% | ||
| Q4 24 | 8.5% | 5.2% | ||
| Q3 24 | 9.9% | 2.4% | ||
| Q2 24 | 10.1% | -0.3% | ||
| Q1 24 | -0.3% | 0.5% |
| Q4 25 | $4.78 | — | ||
| Q3 25 | $2.16 | $0.34 | ||
| Q2 25 | $0.89 | $0.67 | ||
| Q1 25 | $3.72 | $0.60 | ||
| Q4 24 | $0.89 | $1.29 | ||
| Q3 24 | $1.32 | $0.60 | ||
| Q2 24 | $1.13 | $-0.07 | ||
| Q1 24 | $-0.03 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $158.0M | $268.3M |
| Total DebtLower is stronger | $38.0B | $5.3B |
| Stockholders' EquityBook value | $17.6B | $9.0B |
| Total Assets | $94.0B | $21.8B |
| Debt / EquityLower = less leverage | 2.16× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $158.0M | — | ||
| Q3 25 | $364.0M | $268.3M | ||
| Q2 25 | $140.0M | $311.8M | ||
| Q1 25 | $1.3B | $344.8M | ||
| Q4 24 | $193.0M | $290.5M | ||
| Q3 24 | $200.0M | $298.7M | ||
| Q2 24 | $465.0M | $318.5M | ||
| Q1 24 | $992.0M | $476.6M |
| Q4 25 | $38.0B | — | ||
| Q3 25 | $36.4B | $5.3B | ||
| Q2 25 | $37.7B | $5.6B | ||
| Q1 25 | $38.4B | $5.6B | ||
| Q4 24 | $35.6B | $6.1B | ||
| Q3 24 | $34.9B | $6.1B | ||
| Q2 24 | $34.8B | $6.1B | ||
| Q1 24 | $34.7B | $6.1B |
| Q4 25 | $17.6B | — | ||
| Q3 25 | $17.2B | $9.0B | ||
| Q2 25 | $16.7B | $9.1B | ||
| Q1 25 | $16.6B | $8.8B | ||
| Q4 24 | $15.6B | $8.7B | ||
| Q3 24 | $15.7B | $8.9B | ||
| Q2 24 | $15.4B | $8.7B | ||
| Q1 24 | $15.2B | $8.9B |
| Q4 25 | $94.0B | — | ||
| Q3 25 | $90.5B | $21.8B | ||
| Q2 25 | $88.8B | $22.5B | ||
| Q1 25 | $88.4B | $22.5B | ||
| Q4 24 | $85.6B | $21.8B | ||
| Q3 24 | $84.7B | $22.5B | ||
| Q2 24 | $84.8B | $22.5B | ||
| Q1 24 | $83.6B | $23.9B |
| Q4 25 | 2.16× | — | ||
| Q3 25 | 2.12× | 0.59× | ||
| Q2 25 | 2.26× | 0.62× | ||
| Q1 25 | 2.31× | 0.63× | ||
| Q4 24 | 2.29× | 0.70× | ||
| Q3 24 | 2.23× | 0.69× | ||
| Q2 24 | 2.26× | 0.70× | ||
| Q1 24 | 2.29× | 0.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.6B | $221.2M |
| Free Cash FlowOCF − Capex | $-319.0M | $155.3M |
| FCF MarginFCF / Revenue | -6.1% | 4.1% |
| Capex IntensityCapex / Revenue | 36.3% | 1.8% |
| Cash ConversionOCF / Net Profit | 0.85× | 4.30× |
| TTM Free Cash FlowTrailing 4 quarters | $-715.0M | $369.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | — | ||
| Q3 25 | $2.1B | $221.2M | ||
| Q2 25 | $882.0M | $214.3M | ||
| Q1 25 | $1.2B | $-420.0M | ||
| Q4 24 | $1.2B | $679.1M | ||
| Q3 24 | $2.5B | $285.8M | ||
| Q2 24 | $329.0M | $573.0M | ||
| Q1 24 | $1.0B | $-431.0M |
| Q4 25 | $-319.0M | — | ||
| Q3 25 | $618.0M | $155.3M | ||
| Q2 25 | $-830.0M | $134.7M | ||
| Q1 25 | $-184.0M | $-485.0M | ||
| Q4 24 | $-326.0M | $564.6M | ||
| Q3 24 | $961.0M | $199.3M | ||
| Q2 24 | $-1.1B | $485.8M | ||
| Q1 24 | $-236.0M | $-496.7M |
| Q4 25 | -6.1% | — | ||
| Q3 25 | 10.7% | 4.1% | ||
| Q2 25 | -18.3% | 3.4% | ||
| Q1 25 | -4.8% | -13.0% | ||
| Q4 24 | -8.2% | 15.2% | ||
| Q3 24 | 18.5% | 5.3% | ||
| Q2 24 | -25.2% | 12.1% | ||
| Q1 24 | -5.8% | -12.8% |
| Q4 25 | 36.3% | — | ||
| Q3 25 | 26.2% | 1.8% | ||
| Q2 25 | 37.7% | 2.0% | ||
| Q1 25 | 36.9% | 1.7% | ||
| Q4 24 | 37.6% | 3.1% | ||
| Q3 24 | 29.1% | 2.3% | ||
| Q2 24 | 32.8% | 2.2% | ||
| Q1 24 | 31.4% | 1.7% |
| Q4 25 | 0.85× | — | ||
| Q3 25 | 2.55× | 4.30× | ||
| Q2 25 | 2.57× | 2.10× | ||
| Q1 25 | 0.85× | -4.65× | ||
| Q4 24 | 3.44× | 3.48× | ||
| Q3 24 | 4.79× | 3.14× | ||
| Q2 24 | 0.75× | — | ||
| Q1 24 | — | -22.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
