vs
Side-by-side financial comparison of Ellomay Capital Ltd. (ELLO) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $20.1M, roughly 1.3× Ellomay Capital Ltd.).
Ellomay Capital Ltd is a renewable energy enterprise focused on the development, ownership, and operation of clean power assets. Its portfolio includes solar photovoltaic projects, onshore wind farms, and pumped storage hydroelectric facilities, with core operations across Israel and key European markets, delivering low-carbon energy to both commercial and residential end consumers.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
ELLO vs GAIA — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $25.5M |
| Net Profit | — | $-75.0K |
| Gross Margin | 12.1% | 87.6% |
| Operating Margin | -11.8% | -2.6% |
| Net Margin | — | -0.3% |
| Revenue YoY | — | 5.8% |
| Net Profit YoY | — | 91.7% |
| EPS (diluted) | — | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $25.5M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | $20.1M | $24.6M | ||
| Q1 25 | — | $23.8M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | $19.5M | $21.9M | ||
| Q1 24 | — | $21.3M |
| Q4 25 | — | $-75.0K | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-907.0K | ||
| Q3 24 | — | $-1.2M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-971.0K |
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | 12.1% | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | 8.7% | 84.5% | ||
| Q1 24 | — | 85.3% |
| Q4 25 | — | -2.6% | ||
| Q3 25 | — | -5.0% | ||
| Q2 25 | -11.8% | -8.9% | ||
| Q1 25 | — | -4.3% | ||
| Q4 24 | — | -7.1% | ||
| Q3 24 | — | -5.3% | ||
| Q2 24 | -9.3% | -9.1% | ||
| Q1 24 | — | -4.0% |
| Q4 25 | — | -0.3% | ||
| Q3 25 | — | -4.6% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | — | -5.4% | ||
| Q2 24 | — | -9.9% | ||
| Q1 24 | — | -4.6% |
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $-0.05 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $54.5M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $171.5M | $87.9M |
| Total Assets | $855.5M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.5M | ||
| Q3 25 | — | $14.2M | ||
| Q2 25 | $54.5M | $13.9M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | $59.9M | $5.5M | ||
| Q1 24 | — | $8.6M |
| Q4 25 | — | $87.9M | ||
| Q3 25 | — | $86.3M | ||
| Q2 25 | $171.5M | $85.7M | ||
| Q1 25 | — | $87.0M | ||
| Q4 24 | — | $80.7M | ||
| Q3 24 | — | $81.2M | ||
| Q2 24 | $136.3M | $82.1M | ||
| Q1 24 | — | $84.8M |
| Q4 25 | — | $154.6M | ||
| Q3 25 | — | $151.1M | ||
| Q2 25 | $855.5M | $147.0M | ||
| Q1 25 | — | $148.5M | ||
| Q4 24 | — | $141.2M | ||
| Q3 24 | — | $139.6M | ||
| Q2 24 | $678.9M | $142.1M | ||
| Q1 24 | — | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.1K | $1.8M |
| Free Cash FlowOCF − Capex | — | $76.0K |
| FCF MarginFCF / Revenue | — | 0.3% |
| Capex IntensityCapex / Revenue | — | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.8M | ||
| Q3 25 | — | $326.0K | ||
| Q2 25 | $5.1K | $2.3M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $409.0K | ||
| Q2 24 | $468.0K | $-2.1M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | — | $76.0K | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $880.0K | ||
| Q1 25 | — | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $4.9M |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | 22.8% |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 5.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ELLO
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
