vs
Side-by-side financial comparison of Electromed, Inc. (ELMD) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $18.9M, roughly 1.3× Electromed, Inc.). Electromed, Inc. runs the higher net margin — 14.6% vs -0.3%, a 14.9% gap on every dollar of revenue. On growth, Electromed, Inc. posted the faster year-over-year revenue change (16.3% vs 5.8%). Electromed, Inc. produced more free cash flow last quarter ($2.4M vs $76.0K). Over the past eight quarters, Electromed, Inc.'s revenue compounded faster (16.7% CAGR vs 9.4%).
Electromed, Inc. is a specialized medical device firm developing, manufacturing, and distributing advanced respiratory care products. Its core offerings are high-frequency chest wall oscillation systems that clear airway secretions for patients with cystic fibrosis, COPD and other respiratory conditions, serving U.S. home care and clinical customers.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
ELMD vs GAIA — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $25.5M |
| Net Profit | $2.8M | $-75.0K |
| Gross Margin | 78.4% | 87.6% |
| Operating Margin | 19.2% | -2.6% |
| Net Margin | 14.6% | -0.3% |
| Revenue YoY | 16.3% | 5.8% |
| Net Profit YoY | 40.3% | 91.7% |
| EPS (diluted) | $0.32 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | $25.5M | ||
| Q3 25 | $16.9M | $25.0M | ||
| Q2 25 | $17.4M | $24.6M | ||
| Q1 25 | $15.7M | $23.8M | ||
| Q4 24 | $16.3M | $24.1M | ||
| Q3 24 | $14.7M | $22.0M | ||
| Q2 24 | $14.8M | $21.9M | ||
| Q1 24 | $13.9M | $21.3M |
| Q4 25 | $2.8M | $-75.0K | ||
| Q3 25 | $2.1M | $-1.2M | ||
| Q2 25 | $2.2M | $-2.0M | ||
| Q1 25 | $1.9M | $-1.2M | ||
| Q4 24 | $2.0M | $-907.0K | ||
| Q3 24 | $1.5M | $-1.2M | ||
| Q2 24 | $1.8M | $-2.2M | ||
| Q1 24 | $1.5M | $-971.0K |
| Q4 25 | 78.4% | 87.6% | ||
| Q3 25 | 78.1% | 86.4% | ||
| Q2 25 | 78.3% | 86.7% | ||
| Q1 25 | 78.0% | 87.7% | ||
| Q4 24 | 77.7% | 88.2% | ||
| Q3 24 | 78.3% | 86.1% | ||
| Q2 24 | 76.2% | 84.5% | ||
| Q1 24 | 74.8% | 85.3% |
| Q4 25 | 19.2% | -2.6% | ||
| Q3 25 | 15.8% | -5.0% | ||
| Q2 25 | 17.5% | -8.9% | ||
| Q1 25 | 13.6% | -4.3% | ||
| Q4 24 | 15.6% | -7.1% | ||
| Q3 24 | 13.2% | -5.3% | ||
| Q2 24 | 15.7% | -9.1% | ||
| Q1 24 | 13.3% | -4.0% |
| Q4 25 | 14.6% | -0.3% | ||
| Q3 25 | 12.6% | -4.6% | ||
| Q2 25 | 12.7% | -8.3% | ||
| Q1 25 | 12.1% | -5.1% | ||
| Q4 24 | 12.1% | -3.8% | ||
| Q3 24 | 10.0% | -5.4% | ||
| Q2 24 | 12.3% | -9.9% | ||
| Q1 24 | 10.8% | -4.6% |
| Q4 25 | $0.32 | $-0.02 | ||
| Q3 25 | $0.25 | $-0.05 | ||
| Q2 25 | $0.26 | $-0.07 | ||
| Q1 25 | $0.21 | $-0.04 | ||
| Q4 24 | $0.22 | $-0.03 | ||
| Q3 24 | $0.16 | $-0.05 | ||
| Q2 24 | $0.20 | $-0.09 | ||
| Q1 24 | $0.17 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.8M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $45.4M | $87.9M |
| Total Assets | $54.9M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.8M | $13.5M | ||
| Q3 25 | $14.1M | $14.2M | ||
| Q2 25 | $15.3M | $13.9M | ||
| Q1 25 | $15.2M | $13.1M | ||
| Q4 24 | $16.2M | $5.9M | ||
| Q3 24 | $13.9M | $4.4M | ||
| Q2 24 | $16.1M | $5.5M | ||
| Q1 24 | $11.7M | $8.6M |
| Q4 25 | $45.4M | $87.9M | ||
| Q3 25 | $44.7M | $86.3M | ||
| Q2 25 | $43.2M | $85.7M | ||
| Q1 25 | $43.9M | $87.0M | ||
| Q4 24 | $43.6M | $80.7M | ||
| Q3 24 | $41.5M | $81.2M | ||
| Q2 24 | $44.5M | $82.1M | ||
| Q1 24 | $42.5M | $84.8M |
| Q4 25 | $54.9M | $154.6M | ||
| Q3 25 | $53.6M | $151.1M | ||
| Q2 25 | $53.8M | $147.0M | ||
| Q1 25 | $52.5M | $148.5M | ||
| Q4 24 | $52.3M | $141.2M | ||
| Q3 24 | $48.9M | $139.6M | ||
| Q2 24 | $52.2M | $142.1M | ||
| Q1 24 | $48.9M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.0M | $1.8M |
| Free Cash FlowOCF − Capex | $2.4M | $76.0K |
| FCF MarginFCF / Revenue | 12.7% | 0.3% |
| Capex IntensityCapex / Revenue | 3.4% | 6.6% |
| Cash ConversionOCF / Net Profit | 1.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $7.9M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | $1.8M | ||
| Q3 25 | $169.0K | $326.0K | ||
| Q2 25 | $3.9M | $2.3M | ||
| Q1 25 | $2.1M | $1.3M | ||
| Q4 24 | $3.2M | $2.7M | ||
| Q3 24 | $2.3M | $409.0K | ||
| Q2 24 | $4.5M | $-2.1M | ||
| Q1 24 | $1.4M | $5.9M |
| Q4 25 | $2.4M | $76.0K | ||
| Q3 25 | $-83.0K | $-1.6M | ||
| Q2 25 | $3.7M | $880.0K | ||
| Q1 25 | $1.9M | $268.0K | ||
| Q4 24 | $2.9M | $1.6M | ||
| Q3 24 | $2.3M | $-952.0K | ||
| Q2 24 | $4.5M | $-3.5M | ||
| Q1 24 | $1.3M | $4.9M |
| Q4 25 | 12.7% | 0.3% | ||
| Q3 25 | -0.5% | -6.4% | ||
| Q2 25 | 21.4% | 3.6% | ||
| Q1 25 | 12.2% | 1.1% | ||
| Q4 24 | 18.0% | 6.5% | ||
| Q3 24 | 15.5% | -4.3% | ||
| Q2 24 | 30.1% | -16.1% | ||
| Q1 24 | 9.1% | 22.8% |
| Q4 25 | 3.4% | 6.6% | ||
| Q3 25 | 1.5% | 7.7% | ||
| Q2 25 | 0.8% | 5.7% | ||
| Q1 25 | 1.0% | 4.3% | ||
| Q4 24 | 1.4% | 4.6% | ||
| Q3 24 | 0.3% | 6.2% | ||
| Q2 24 | 0.1% | 6.6% | ||
| Q1 24 | 0.6% | 5.0% |
| Q4 25 | 1.10× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.60× | — | ||
| Q3 24 | 1.57× | — | ||
| Q2 24 | 2.46× | — | ||
| Q1 24 | 0.90× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ELMD
| Homecare | $17.3M | 91% |
| Other | $1.6M | 9% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
