vs
Side-by-side financial comparison of Elme Communities (ELME) and Kennedy-Wilson Holdings, Inc. (KW). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $62.1M, roughly 1.9× Elme Communities). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs -198.9%, a 247.0% gap on every dollar of revenue. On growth, Elme Communities posted the faster year-over-year revenue change (1.7% vs -11.0%). Elme Communities produced more free cash flow last quarter ($7.2M vs $-55.2M). Over the past eight quarters, Elme Communities's revenue compounded faster (2.7% CAGR vs -6.0%).
Elme Communities is a publicly traded U.S. real estate investment trust that primarily owns, operates and develops high-quality multifamily residential communities. It focuses on key growth markets across the U.S. Mid-Atlantic and Southeast, offering affordable to mid-tier housing options for diverse renter groups.
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
ELME vs KW — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $62.1M | $120.6M |
| Net Profit | $-123.5M | $58.0M |
| Gross Margin | 61.1% | — |
| Operating Margin | -183.3% | 57.3% |
| Net Margin | -198.9% | 48.1% |
| Revenue YoY | 1.7% | -11.0% |
| Net Profit YoY | -4058.7% | 32.7% |
| EPS (diluted) | $-1.40 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $120.6M | ||
| Q3 25 | $62.1M | $116.4M | ||
| Q2 25 | $62.1M | $135.7M | ||
| Q1 25 | $61.5M | $128.3M | ||
| Q4 24 | $61.3M | $135.5M | ||
| Q3 24 | $61.1M | $127.5M | ||
| Q2 24 | $60.1M | $132.0M | ||
| Q1 24 | $59.5M | $136.4M |
| Q4 25 | — | $58.0M | ||
| Q3 25 | $-123.5M | $-10.2M | ||
| Q2 25 | $-3.6M | $5.6M | ||
| Q1 25 | $-4.7M | $-29.6M | ||
| Q4 24 | $-3.0M | $43.7M | ||
| Q3 24 | $-3.0M | $-66.8M | ||
| Q2 24 | $-3.5M | $-48.3M | ||
| Q1 24 | $-3.6M | $37.7M |
| Q4 25 | — | — | ||
| Q3 25 | 61.1% | — | ||
| Q2 25 | 63.5% | — | ||
| Q1 25 | 64.2% | — | ||
| Q4 24 | 62.9% | — | ||
| Q3 24 | 63.5% | — | ||
| Q2 24 | 63.4% | — | ||
| Q1 24 | 63.5% | — |
| Q4 25 | — | 57.3% | ||
| Q3 25 | -183.3% | -6.2% | ||
| Q2 25 | 9.6% | 7.4% | ||
| Q1 25 | 7.8% | -26.9% | ||
| Q4 24 | 10.4% | 36.7% | ||
| Q3 24 | 11.0% | -60.8% | ||
| Q2 24 | 9.8% | -45.5% | ||
| Q1 24 | 7.5% | 47.2% |
| Q4 25 | — | 48.1% | ||
| Q3 25 | -198.9% | -8.8% | ||
| Q2 25 | -5.7% | 4.1% | ||
| Q1 25 | -7.6% | -23.1% | ||
| Q4 24 | -4.9% | 32.3% | ||
| Q3 24 | -4.9% | -52.4% | ||
| Q2 24 | -5.8% | -36.6% | ||
| Q1 24 | -6.1% | 27.6% |
| Q4 25 | — | $0.22 | ||
| Q3 25 | $-1.40 | $-0.15 | ||
| Q2 25 | $-0.04 | $-0.05 | ||
| Q1 25 | $-0.05 | $-0.30 | ||
| Q4 24 | $-0.04 | $0.24 | ||
| Q3 24 | $-0.03 | $-0.56 | ||
| Q2 24 | $-0.04 | $-0.43 | ||
| Q1 24 | $-0.04 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.1M | $184.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $908.9M | $1.5B |
| Total Assets | $1.7B | $6.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $184.5M | ||
| Q3 25 | $7.1M | $382.6M | ||
| Q2 25 | $4.8M | $309.1M | ||
| Q1 25 | $6.4M | $356.6M | ||
| Q4 24 | $6.1M | $217.5M | ||
| Q3 24 | $4.8M | $367.1M | ||
| Q2 24 | $5.6M | $366.5M | ||
| Q1 24 | $4.2M | $541.9M |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $908.9M | $1.5B | ||
| Q2 25 | $1.0B | $1.6B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.1B | $1.7B | ||
| Q1 24 | $1.1B | $1.7B |
| Q4 25 | — | $6.6B | ||
| Q3 25 | $1.7B | $6.7B | ||
| Q2 25 | $1.8B | $6.8B | ||
| Q1 25 | $1.8B | $7.2B | ||
| Q4 24 | $1.8B | $7.0B | ||
| Q3 24 | $1.9B | $7.4B | ||
| Q2 24 | $1.9B | $7.5B | ||
| Q1 24 | $1.9B | $7.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.9M | $11.4M |
| Free Cash FlowOCF − Capex | $7.2M | $-55.2M |
| FCF MarginFCF / Revenue | 11.6% | -45.8% |
| Capex IntensityCapex / Revenue | 14.0% | 55.2% |
| Cash ConversionOCF / Net Profit | — | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | $86.7M | $-103.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $11.4M | ||
| Q3 25 | $15.9M | $-7.6M | ||
| Q2 25 | $29.8M | $42.0M | ||
| Q1 25 | $16.2M | $-51.9M | ||
| Q4 24 | $95.2M | $55.1M | ||
| Q3 24 | $20.7M | $-5.6M | ||
| Q2 24 | $28.9M | $36.7M | ||
| Q1 24 | $21.2M | $-5.6M |
| Q4 25 | — | $-55.2M | ||
| Q3 25 | $7.2M | $-18.0M | ||
| Q2 25 | $21.1M | $29.4M | ||
| Q1 25 | $10.5M | $-59.7M | ||
| Q4 24 | $47.9M | $-76.5M | ||
| Q3 24 | $8.8M | $-27.7M | ||
| Q2 24 | $21.0M | $-500.0K | ||
| Q1 24 | $7.6M | $-57.1M |
| Q4 25 | — | -45.8% | ||
| Q3 25 | 11.6% | -15.5% | ||
| Q2 25 | 34.1% | 21.7% | ||
| Q1 25 | 17.1% | -46.5% | ||
| Q4 24 | 78.1% | -56.5% | ||
| Q3 24 | 14.4% | -21.7% | ||
| Q2 24 | 34.9% | -0.4% | ||
| Q1 24 | 12.8% | -41.9% |
| Q4 25 | — | 55.2% | ||
| Q3 25 | 14.0% | 8.9% | ||
| Q2 25 | 14.0% | 9.3% | ||
| Q1 25 | 9.2% | 6.1% | ||
| Q4 24 | 77.4% | 97.1% | ||
| Q3 24 | 19.4% | 17.3% | ||
| Q2 24 | 13.1% | 28.2% | ||
| Q1 24 | 22.9% | 37.8% |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 7.50× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ELME
| Residential Segment | $57.7M | 93% |
| Other | $4.4M | 7% |
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
