vs
Side-by-side financial comparison of EQUITY LIFESTYLE PROPERTIES INC (ELS) and OMEGA HEALTHCARE INVESTORS INC (OHI). Click either name above to swap in a different company.
EQUITY LIFESTYLE PROPERTIES INC is the larger business by last-quarter revenue ($397.6M vs $319.2M, roughly 1.2× OMEGA HEALTHCARE INVESTORS INC). On growth, OMEGA HEALTHCARE INVESTORS INC posted the faster year-over-year revenue change (14.3% vs 6.3%). Over the past eight quarters, OMEGA HEALTHCARE INVESTORS INC's revenue compounded faster (14.5% CAGR vs 2.3%).
Simon Media Properties, LLC, doing business as Simon Property Group, Inc., is an American real estate investment trust that invests in shopping malls, outlet centers, and community/lifestyle centers. It is the largest owner of shopping malls in the United States and is headquartered in Indianapolis, Indiana. As of December 31, 2024, it owned interests in 232 properties.
Omega Healthcare Investors Inc is a specialized real estate investment trust that owns, leases and manages healthcare-related real estate assets, mainly including skilled nursing facilities, senior housing and long-term care facilities across the U.S. and UK. It partners with healthcare operators to provide stable real estate support for quality patient care delivery.
ELS vs OHI — Head-to-Head
Income Statement — Q1 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $397.6M | $319.2M |
| Net Profit | — | $164.8M |
| Gross Margin | — | — |
| Operating Margin | — | 53.7% |
| Net Margin | — | 51.6% |
| Revenue YoY | 6.3% | 14.3% |
| Net Profit YoY | — | 45.4% |
| EPS (diluted) | $0.56 | $0.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $397.6M | — | ||
| Q4 25 | $373.9M | $319.2M | ||
| Q3 25 | $393.3M | $311.6M | ||
| Q2 25 | $376.9M | $282.5M | ||
| Q1 25 | $387.3M | $276.8M | ||
| Q4 24 | $372.3M | $279.3M | ||
| Q3 24 | $387.3M | $276.0M | ||
| Q2 24 | $380.0M | $252.7M |
| Q1 26 | — | — | ||
| Q4 25 | $103.8M | $164.8M | ||
| Q3 25 | $100.4M | $179.7M | ||
| Q2 25 | $83.5M | $136.6M | ||
| Q1 25 | $114.4M | $109.0M | ||
| Q4 24 | $100.6M | $113.3M | ||
| Q3 24 | $86.9M | $111.8M | ||
| Q2 24 | $82.1M | $113.9M |
| Q1 26 | — | — | ||
| Q4 25 | 26.5% | 53.7% | ||
| Q3 25 | 25.1% | 61.4% | ||
| Q2 25 | 22.3% | 52.1% | ||
| Q1 25 | 28.3% | 41.4% | ||
| Q4 24 | 27.3% | 42.5% | ||
| Q3 24 | 21.4% | 40.3% | ||
| Q2 24 | 21.5% | 47.1% |
| Q1 26 | — | — | ||
| Q4 25 | 27.8% | 51.6% | ||
| Q3 25 | 25.5% | 57.7% | ||
| Q2 25 | 22.2% | 48.4% | ||
| Q1 25 | 29.5% | 39.4% | ||
| Q4 24 | 27.0% | 40.6% | ||
| Q3 24 | 22.4% | 40.5% | ||
| Q2 24 | 21.6% | 45.1% |
| Q1 26 | $0.56 | — | ||
| Q4 25 | $0.52 | $0.56 | ||
| Q3 25 | $0.50 | $0.59 | ||
| Q2 25 | $0.42 | $0.46 | ||
| Q1 25 | $0.57 | $0.33 | ||
| Q4 24 | $0.51 | $0.41 | ||
| Q3 24 | $0.44 | $0.42 | ||
| Q2 24 | $0.42 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $27.0M |
| Total DebtLower is stronger | — | $4.3B |
| Stockholders' EquityBook value | $1.8B | $5.2B |
| Total Assets | $5.7M | $10.0B |
| Debt / EquityLower = less leverage | — | 0.82× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $27.0M | ||
| Q3 25 | — | $737.2M | ||
| Q2 25 | — | $734.2M | ||
| Q1 25 | — | $368.0M | ||
| Q4 24 | — | $518.3M | ||
| Q3 24 | — | $342.4M | ||
| Q2 24 | — | $35.2M |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | $4.3B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | $3.2B | $4.8B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | — | $4.7B |
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $5.2B | ||
| Q3 25 | $1.8B | $5.0B | ||
| Q2 25 | $1.7B | $5.0B | ||
| Q1 25 | $1.7B | $4.7B | ||
| Q4 24 | $1.7B | $4.5B | ||
| Q3 24 | $1.4B | $4.2B | ||
| Q2 24 | $1.4B | $3.7B |
| Q1 26 | $5.7M | — | ||
| Q4 25 | $5.7B | $10.0B | ||
| Q3 25 | $5.7B | $10.6B | ||
| Q2 25 | $5.7B | $10.5B | ||
| Q1 25 | $5.6B | $9.7B | ||
| Q4 24 | $5.6B | $9.9B | ||
| Q3 24 | $5.6B | $9.6B | ||
| Q2 24 | $5.6B | $8.8B |
| Q1 26 | — | — | ||
| Q4 25 | 1.91× | 0.82× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | 1.84× | 1.07× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $230.6M |
| Free Cash FlowOCF − Capex | — | $203.9M |
| FCF MarginFCF / Revenue | — | 63.9% |
| Capex IntensityCapex / Revenue | — | 8.4% |
| Cash ConversionOCF / Net Profit | — | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | $797.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $99.5M | $230.6M | ||
| Q3 25 | $147.0M | $226.7M | ||
| Q2 25 | $131.3M | $239.3M | ||
| Q1 25 | $193.4M | $182.0M | ||
| Q4 24 | $105.3M | $229.0M | ||
| Q3 24 | $149.5M | $184.9M | ||
| Q2 24 | $143.1M | $184.1M |
| Q1 26 | — | — | ||
| Q4 25 | $38.3M | $203.9M | ||
| Q3 25 | $75.7M | $205.5M | ||
| Q2 25 | $71.8M | $226.5M | ||
| Q1 25 | $148.2M | $161.8M | ||
| Q4 24 | $39.7M | $213.5M | ||
| Q3 24 | $91.1M | $176.6M | ||
| Q2 24 | $80.6M | $177.0M |
| Q1 26 | — | — | ||
| Q4 25 | 10.2% | 63.9% | ||
| Q3 25 | 19.3% | 65.9% | ||
| Q2 25 | 19.1% | 80.2% | ||
| Q1 25 | 38.3% | 58.4% | ||
| Q4 24 | 10.7% | 76.4% | ||
| Q3 24 | 23.5% | 64.0% | ||
| Q2 24 | 21.2% | 70.0% |
| Q1 26 | — | — | ||
| Q4 25 | 16.4% | 8.4% | ||
| Q3 25 | 18.1% | 6.8% | ||
| Q2 25 | 15.8% | 4.5% | ||
| Q1 25 | 11.7% | 7.3% | ||
| Q4 24 | 17.6% | 5.5% | ||
| Q3 24 | 15.1% | 3.0% | ||
| Q2 24 | 16.5% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 0.96× | 1.40× | ||
| Q3 25 | 1.46× | 1.26× | ||
| Q2 25 | 1.57× | 1.75× | ||
| Q1 25 | 1.69× | 1.67× | ||
| Q4 24 | 1.05× | 2.02× | ||
| Q3 24 | 1.72× | 1.65× | ||
| Q2 24 | 1.74× | 1.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ELS
| Rental income | $339.0M | 85% |
| Other | $37.2M | 9% |
| Annual membership subscriptions | $18.3M | 5% |
| Membership upgrade revenue | $3.1M | 1% |
OHI
Segment breakdown not available.
