vs
Side-by-side financial comparison of EASTERN CO (EML) and Evolus, Inc. (EOLS). Click either name above to swap in a different company.
Evolus, Inc. is the larger business by last-quarter revenue ($73.1M vs $55.3M, roughly 1.3× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -14.6%, a 15.6% gap on every dollar of revenue. On growth, Evolus, Inc. posted the faster year-over-year revenue change (6.7% vs -22.4%). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (4.6% CAGR vs -0.6%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
EML vs EOLS — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $73.1M |
| Net Profit | $578.9K | $-10.7M |
| Gross Margin | 22.3% | 66.9% |
| Operating Margin | 3.1% | 23.8% |
| Net Margin | 1.0% | -14.6% |
| Revenue YoY | -22.4% | 6.7% |
| Net Profit YoY | 103.8% | — |
| EPS (diluted) | $0.10 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $73.1M | ||
| Q4 25 | — | $90.3M | ||
| Q3 25 | $55.3M | $69.0M | ||
| Q2 25 | $70.2M | $69.4M | ||
| Q1 25 | $63.3M | $68.5M | ||
| Q4 24 | $64.3M | $78.9M | ||
| Q3 24 | $71.3M | $61.1M | ||
| Q2 24 | $72.6M | $66.9M |
| Q1 26 | — | $-10.7M | ||
| Q4 25 | — | $130.0K | ||
| Q3 25 | $578.9K | $-15.7M | ||
| Q2 25 | $3.4M | $-17.1M | ||
| Q1 25 | $1.9M | $-18.9M | ||
| Q4 24 | $1.3M | $-6.8M | ||
| Q3 24 | $-15.3M | $-19.2M | ||
| Q2 24 | $3.5M | $-11.3M |
| Q1 26 | — | 66.9% | ||
| Q4 25 | — | 65.7% | ||
| Q3 25 | 22.3% | 66.5% | ||
| Q2 25 | 23.3% | 65.3% | ||
| Q1 25 | 22.4% | 68.1% | ||
| Q4 24 | 23.6% | 66.7% | ||
| Q3 24 | 25.5% | 68.9% | ||
| Q2 24 | 25.4% | 70.3% |
| Q1 26 | — | 23.8% | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | 3.1% | -16.7% | ||
| Q2 25 | 4.5% | -14.7% | ||
| Q1 25 | 5.1% | -22.1% | ||
| Q4 24 | 6.1% | -2.9% | ||
| Q3 24 | 9.5% | -25.3% | ||
| Q2 24 | 8.3% | -11.5% |
| Q1 26 | — | -14.6% | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.0% | -22.8% | ||
| Q2 25 | 4.9% | -24.7% | ||
| Q1 25 | 3.1% | -27.6% | ||
| Q4 24 | 2.0% | -8.6% | ||
| Q3 24 | -21.5% | -31.4% | ||
| Q2 24 | 4.8% | -17.0% |
| Q1 26 | — | $-0.16 | ||
| Q4 25 | — | $0.01 | ||
| Q3 25 | $0.10 | $-0.24 | ||
| Q2 25 | $0.56 | $-0.27 | ||
| Q1 25 | $0.32 | $-0.30 | ||
| Q4 24 | $0.22 | $-0.11 | ||
| Q3 24 | $-2.46 | $-0.30 | ||
| Q2 24 | $0.56 | $-0.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | $49.8M |
| Total DebtLower is stronger | — | $156.4M |
| Stockholders' EquityBook value | $124.3M | — |
| Total Assets | $220.0M | $220.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $49.8M | ||
| Q4 25 | — | $53.8M | ||
| Q3 25 | $9.2M | $43.5M | ||
| Q2 25 | $9.1M | $61.7M | ||
| Q1 25 | $10.2M | $67.9M | ||
| Q4 24 | $16.1M | $87.0M | ||
| Q3 24 | $9.7M | $85.0M | ||
| Q2 24 | $2.0M | $93.7M |
| Q1 26 | — | $156.4M | ||
| Q4 25 | — | $146.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $121.8M | ||
| Q4 24 | $42.2M | $121.5M | ||
| Q3 24 | — | $121.2M | ||
| Q2 24 | — | $120.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-23.1M | ||
| Q3 25 | $124.3M | $-28.8M | ||
| Q2 25 | $124.4M | $-18.7M | ||
| Q1 25 | $121.0M | $-6.6M | ||
| Q4 24 | $120.7M | $5.5M | ||
| Q3 24 | $119.2M | $5.9M | ||
| Q2 24 | $136.5M | $19.3M |
| Q1 26 | — | $220.6M | ||
| Q4 25 | — | $225.9M | ||
| Q3 25 | $220.0M | $219.0M | ||
| Q2 25 | $229.4M | $228.8M | ||
| Q1 25 | $232.3M | $213.4M | ||
| Q4 24 | $235.3M | $232.6M | ||
| Q3 24 | $244.2M | $229.6M | ||
| Q2 24 | $255.9M | $233.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.35× | 22.00× | ||
| Q3 24 | — | 20.58× | ||
| Q2 24 | — | 6.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | — |
| Free Cash FlowOCF − Capex | $3.1M | — |
| FCF MarginFCF / Revenue | 5.5% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $12.8M | ||
| Q3 25 | $3.1M | $-14.7M | ||
| Q2 25 | $3.8M | $-24.8M | ||
| Q1 25 | $-1.8M | $-15.6M | ||
| Q4 24 | $11.0M | $4.8M | ||
| Q3 24 | $-2.9M | $-5.7M | ||
| Q2 24 | $8.4M | $-6.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $11.3M | ||
| Q3 25 | $3.1M | $-15.6M | ||
| Q2 25 | $3.0M | $-25.5M | ||
| Q1 25 | $-2.7M | $-16.0M | ||
| Q4 24 | $9.0M | $4.4M | ||
| Q3 24 | $-7.7M | $-6.0M | ||
| Q2 24 | $7.3M | $-6.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 12.6% | ||
| Q3 25 | 5.5% | -22.7% | ||
| Q2 25 | 4.3% | -36.7% | ||
| Q1 25 | -4.3% | -23.3% | ||
| Q4 24 | 13.9% | 5.5% | ||
| Q3 24 | -10.8% | -9.9% | ||
| Q2 24 | 10.1% | -10.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | 0.1% | 1.4% | ||
| Q2 25 | 1.1% | 1.0% | ||
| Q1 25 | 1.3% | 0.5% | ||
| Q4 24 | 3.2% | 0.6% | ||
| Q3 24 | 6.7% | 0.5% | ||
| Q2 24 | 1.5% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 98.67× | ||
| Q3 25 | 5.38× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
EOLS
| Product revenue, net | $72.7M | 99% |
| Service revenue | $390.0K | 1% |
