vs
Side-by-side financial comparison of EASTERN CO (EML) and indie Semiconductor, Inc. (INDI). Click either name above to swap in a different company.
indie Semiconductor, Inc. is the larger business by last-quarter revenue ($58.0M vs $55.3M, roughly 1.0× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -53.8%, a 54.9% gap on every dollar of revenue. On growth, indie Semiconductor, Inc. posted the faster year-over-year revenue change (-0.0% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-16.1M). Over the past eight quarters, indie Semiconductor, Inc.'s revenue compounded faster (5.3% CAGR vs -0.6%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
EML vs INDI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $58.0M |
| Net Profit | $578.9K | $-31.2M |
| Gross Margin | 22.3% | 37.3% |
| Operating Margin | 3.1% | -58.5% |
| Net Margin | 1.0% | -53.8% |
| Revenue YoY | -22.4% | -0.0% |
| Net Profit YoY | 103.8% | 9.1% |
| EPS (diluted) | $0.10 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $58.0M | ||
| Q3 25 | $55.3M | $53.7M | ||
| Q2 25 | $70.2M | $51.6M | ||
| Q1 25 | $63.3M | $54.1M | ||
| Q4 24 | $64.3M | $58.0M | ||
| Q3 24 | $71.3M | $54.0M | ||
| Q2 24 | $72.6M | $52.4M | ||
| Q1 24 | $64.6M | $52.4M |
| Q4 25 | — | $-31.2M | ||
| Q3 25 | $578.9K | $-38.3M | ||
| Q2 25 | $3.4M | $-39.0M | ||
| Q1 25 | $1.9M | $-34.5M | ||
| Q4 24 | $1.3M | $-34.4M | ||
| Q3 24 | $-15.3M | $-49.7M | ||
| Q2 24 | $3.5M | $-19.2M | ||
| Q1 24 | $1.9M | $-31.2M |
| Q4 25 | — | 37.3% | ||
| Q3 25 | 22.3% | 40.1% | ||
| Q2 25 | 23.3% | 40.6% | ||
| Q1 25 | 22.4% | 41.7% | ||
| Q4 24 | 23.6% | 42.6% | ||
| Q3 24 | 25.5% | 39.3% | ||
| Q2 24 | 25.4% | 42.2% | ||
| Q1 24 | 23.9% | 42.5% |
| Q4 25 | — | -58.5% | ||
| Q3 25 | 3.1% | -71.4% | ||
| Q2 25 | 4.5% | -83.3% | ||
| Q1 25 | 5.1% | -72.0% | ||
| Q4 24 | 6.1% | -58.4% | ||
| Q3 24 | 9.5% | -92.5% | ||
| Q2 24 | 8.3% | -70.0% | ||
| Q1 24 | 5.3% | -94.8% |
| Q4 25 | — | -53.8% | ||
| Q3 25 | 1.0% | -71.3% | ||
| Q2 25 | 4.9% | -75.6% | ||
| Q1 25 | 3.1% | -63.9% | ||
| Q4 24 | 2.0% | -59.2% | ||
| Q3 24 | -21.5% | -92.1% | ||
| Q2 24 | 4.8% | -36.6% | ||
| Q1 24 | 3.0% | -59.6% |
| Q4 25 | — | $-0.16 | ||
| Q3 25 | $0.10 | $-0.19 | ||
| Q2 25 | $0.56 | $-0.20 | ||
| Q1 25 | $0.32 | $-0.18 | ||
| Q4 24 | $0.22 | $-0.18 | ||
| Q3 24 | $-2.46 | $-0.28 | ||
| Q2 24 | $0.56 | $-0.11 | ||
| Q1 24 | $0.31 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | $145.5M |
| Total DebtLower is stronger | — | $353.4M |
| Stockholders' EquityBook value | $124.3M | $358.0M |
| Total Assets | $220.0M | $840.8M |
| Debt / EquityLower = less leverage | — | 0.99× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $145.5M | ||
| Q3 25 | $9.2M | $160.9M | ||
| Q2 25 | $9.1M | $192.6M | ||
| Q1 25 | $10.2M | $236.6M | ||
| Q4 24 | $16.1M | $274.2M | ||
| Q3 24 | $9.7M | $96.9M | ||
| Q2 24 | $2.0M | $112.3M | ||
| Q1 24 | $2.1M | $138.2M |
| Q4 25 | — | $353.4M | ||
| Q3 25 | — | $353.5M | ||
| Q2 25 | — | $352.5M | ||
| Q1 25 | — | $379.0M | ||
| Q4 24 | $42.2M | $381.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $358.0M | ||
| Q3 25 | $124.3M | $369.2M | ||
| Q2 25 | $124.4M | $390.4M | ||
| Q1 25 | $121.0M | $405.6M | ||
| Q4 24 | $120.7M | $417.9M | ||
| Q3 24 | $119.2M | $458.6M | ||
| Q2 24 | $136.5M | $470.7M | ||
| Q1 24 | $134.5M | $432.9M |
| Q4 25 | — | $840.8M | ||
| Q3 25 | $220.0M | $855.1M | ||
| Q2 25 | $229.4M | $867.6M | ||
| Q1 25 | $232.3M | $909.0M | ||
| Q4 24 | $235.3M | $941.4M | ||
| Q3 24 | $244.2M | $797.5M | ||
| Q2 24 | $255.9M | $797.3M | ||
| Q1 24 | $253.9M | $803.6M |
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | 0.35× | 0.91× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | $-14.4M |
| Free Cash FlowOCF − Capex | $3.1M | $-16.1M |
| FCF MarginFCF / Revenue | 5.5% | -27.8% |
| Capex IntensityCapex / Revenue | 0.1% | 3.0% |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | $-71.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-14.4M | ||
| Q3 25 | $3.1M | $-6.2M | ||
| Q2 25 | $3.8M | $-7.6M | ||
| Q1 25 | $-1.8M | $-29.0M | ||
| Q4 24 | $11.0M | $-6.7M | ||
| Q3 24 | $-2.9M | $-22.8M | ||
| Q2 24 | $8.4M | $-19.7M | ||
| Q1 24 | $2.8M | $-9.3M |
| Q4 25 | — | $-16.1M | ||
| Q3 25 | $3.1M | $-10.3M | ||
| Q2 25 | $3.0M | $-13.6M | ||
| Q1 25 | $-2.7M | $-31.4M | ||
| Q4 24 | $9.0M | $-8.6M | ||
| Q3 24 | $-7.7M | $-29.3M | ||
| Q2 24 | $7.3M | $-23.4M | ||
| Q1 24 | $1.1M | $-11.7M |
| Q4 25 | — | -27.8% | ||
| Q3 25 | 5.5% | -19.2% | ||
| Q2 25 | 4.3% | -26.4% | ||
| Q1 25 | -4.3% | -58.0% | ||
| Q4 24 | 13.9% | -14.8% | ||
| Q3 24 | -10.8% | -54.3% | ||
| Q2 24 | 10.1% | -44.7% | ||
| Q1 24 | 1.7% | -22.3% |
| Q4 25 | — | 3.0% | ||
| Q3 25 | 0.1% | 7.8% | ||
| Q2 25 | 1.1% | 11.6% | ||
| Q1 25 | 1.3% | 4.4% | ||
| Q4 24 | 3.2% | 3.2% | ||
| Q3 24 | 6.7% | 12.1% | ||
| Q2 24 | 1.5% | 7.0% | ||
| Q1 24 | 2.6% | 4.4% |
| Q4 25 | — | — | ||
| Q3 25 | 5.38× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.40× | — | ||
| Q1 24 | 1.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
