vs
Side-by-side financial comparison of EASTERN CO (EML) and Inogen Inc (INGN). Click either name above to swap in a different company.
Inogen Inc is the larger business by last-quarter revenue ($68.6M vs $55.3M, roughly 1.2× EASTERN CO). On growth, Inogen Inc posted the faster year-over-year revenue change (3.4% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-1.9M). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs -0.6%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
EML vs INGN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $68.6M |
| Net Profit | $578.9K | — |
| Gross Margin | 22.3% | 51.4% |
| Operating Margin | 3.1% | -13.6% |
| Net Margin | 1.0% | — |
| Revenue YoY | -22.4% | 3.4% |
| Net Profit YoY | 103.8% | — |
| EPS (diluted) | $0.10 | $-0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $68.6M | ||
| Q3 25 | $55.3M | $79.1M | ||
| Q2 25 | $70.2M | $79.2M | ||
| Q1 25 | $63.3M | $68.5M | ||
| Q4 24 | $64.3M | $66.3M | ||
| Q3 24 | $71.3M | $74.9M | ||
| Q2 24 | $72.6M | $74.4M | ||
| Q1 24 | $64.6M | $63.1M |
| Q4 25 | — | — | ||
| Q3 25 | $578.9K | $-5.3M | ||
| Q2 25 | $3.4M | $-4.2M | ||
| Q1 25 | $1.9M | $-6.2M | ||
| Q4 24 | $1.3M | — | ||
| Q3 24 | $-15.3M | $-6.0M | ||
| Q2 24 | $3.5M | $-5.6M | ||
| Q1 24 | $1.9M | $-14.6M |
| Q4 25 | — | 51.4% | ||
| Q3 25 | 22.3% | 52.2% | ||
| Q2 25 | 23.3% | 52.2% | ||
| Q1 25 | 22.4% | 53.1% | ||
| Q4 24 | 23.6% | 54.7% | ||
| Q3 24 | 25.5% | 55.2% | ||
| Q2 24 | 25.4% | 57.4% | ||
| Q1 24 | 23.9% | 54.5% |
| Q4 25 | — | -13.6% | ||
| Q3 25 | 3.1% | -9.0% | ||
| Q2 25 | 4.5% | -7.7% | ||
| Q1 25 | 5.1% | -11.2% | ||
| Q4 24 | 6.1% | -17.2% | ||
| Q3 24 | 9.5% | -10.4% | ||
| Q2 24 | 8.3% | -9.5% | ||
| Q1 24 | 5.3% | -25.8% |
| Q4 25 | — | — | ||
| Q3 25 | 1.0% | -6.7% | ||
| Q2 25 | 4.9% | -5.2% | ||
| Q1 25 | 3.1% | -9.0% | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | -21.5% | -8.0% | ||
| Q2 24 | 4.8% | -7.5% | ||
| Q1 24 | 3.0% | -23.1% |
| Q4 25 | — | $-0.26 | ||
| Q3 25 | $0.10 | $-0.20 | ||
| Q2 25 | $0.56 | $-0.15 | ||
| Q1 25 | $0.32 | $-0.25 | ||
| Q4 24 | $0.22 | $-0.41 | ||
| Q3 24 | $-2.46 | $-0.25 | ||
| Q2 24 | $0.56 | $-0.24 | ||
| Q1 24 | $0.31 | $-0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | $103.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $124.3M | $192.2M |
| Total Assets | $220.0M | $298.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $103.7M | ||
| Q3 25 | $9.2M | $106.5M | ||
| Q2 25 | $9.1M | $103.7M | ||
| Q1 25 | $10.2M | $118.9M | ||
| Q4 24 | $16.1M | $113.8M | ||
| Q3 24 | $9.7M | $105.7M | ||
| Q2 24 | $2.0M | $97.9M | ||
| Q1 24 | $2.1M | $107.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $192.2M | ||
| Q3 25 | $124.3M | $197.2M | ||
| Q2 25 | $124.4M | $199.5M | ||
| Q1 25 | $121.0M | $198.0M | ||
| Q4 24 | $120.7M | $173.9M | ||
| Q3 24 | $119.2M | $185.4M | ||
| Q2 24 | $136.5M | $187.6M | ||
| Q1 24 | $134.5M | $191.9M |
| Q4 25 | — | $298.6M | ||
| Q3 25 | $220.0M | $307.0M | ||
| Q2 25 | $229.4M | $312.0M | ||
| Q1 25 | $232.3M | $308.4M | ||
| Q4 24 | $235.3M | $296.2M | ||
| Q3 24 | $244.2M | $306.2M | ||
| Q2 24 | $255.9M | $308.9M | ||
| Q1 24 | $253.9M | $315.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | $-943.0K |
| Free Cash FlowOCF − Capex | $3.1M | $-1.9M |
| FCF MarginFCF / Revenue | 5.5% | -2.8% |
| Capex IntensityCapex / Revenue | 0.1% | 1.4% |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | $-13.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-943.0K | ||
| Q3 25 | $3.1M | $2.2M | ||
| Q2 25 | $3.8M | $4.3M | ||
| Q1 25 | $-1.8M | $-16.8M | ||
| Q4 24 | $11.0M | $-3.0M | ||
| Q3 24 | $-2.9M | $7.0M | ||
| Q2 24 | $8.4M | $6.7M | ||
| Q1 24 | $2.8M | $-4.7M |
| Q4 25 | — | $-1.9M | ||
| Q3 25 | $3.1M | $1.6M | ||
| Q2 25 | $3.0M | $3.7M | ||
| Q1 25 | $-2.7M | $-17.1M | ||
| Q4 24 | $9.0M | $-3.3M | ||
| Q3 24 | $-7.7M | $5.3M | ||
| Q2 24 | $7.3M | $6.6M | ||
| Q1 24 | $1.1M | $-6.1M |
| Q4 25 | — | -2.8% | ||
| Q3 25 | 5.5% | 2.0% | ||
| Q2 25 | 4.3% | 4.6% | ||
| Q1 25 | -4.3% | -24.9% | ||
| Q4 24 | 13.9% | -5.0% | ||
| Q3 24 | -10.8% | 7.1% | ||
| Q2 24 | 10.1% | 8.9% | ||
| Q1 24 | 1.7% | -9.6% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | 0.1% | 0.7% | ||
| Q2 25 | 1.1% | 0.9% | ||
| Q1 25 | 1.3% | 0.4% | ||
| Q4 24 | 3.2% | 0.5% | ||
| Q3 24 | 6.7% | 2.2% | ||
| Q2 24 | 1.5% | 0.1% | ||
| Q1 24 | 2.6% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | 5.38× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.40× | — | ||
| Q1 24 | 1.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
