vs

Side-by-side financial comparison of EASTERN CO (EML) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.

PUMA BIOTECHNOLOGY, INC. is the larger business by last-quarter revenue ($75.5M vs $55.3M, roughly 1.4× EASTERN CO). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs -22.4%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $3.1M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -0.6%).

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.

EML vs PBYI — Head-to-Head

Bigger by revenue
PBYI
PBYI
1.4× larger
PBYI
$75.5M
$55.3M
EML
Growing faster (revenue YoY)
PBYI
PBYI
+50.1% gap
PBYI
27.7%
-22.4%
EML
More free cash flow
PBYI
PBYI
$11.3M more FCF
PBYI
$14.4M
$3.1M
EML
Faster 2-yr revenue CAGR
PBYI
PBYI
Annualised
PBYI
31.3%
-0.6%
EML

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
EML
EML
PBYI
PBYI
Revenue
$55.3M
$75.5M
Net Profit
$578.9K
Gross Margin
22.3%
69.3%
Operating Margin
3.1%
22.7%
Net Margin
1.0%
Revenue YoY
-22.4%
27.7%
Net Profit YoY
103.8%
EPS (diluted)
$0.10
$0.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EML
EML
PBYI
PBYI
Q4 25
$75.5M
Q3 25
$55.3M
$54.5M
Q2 25
$70.2M
$52.4M
Q1 25
$63.3M
$46.0M
Q4 24
$64.3M
$59.1M
Q3 24
$71.3M
$80.5M
Q2 24
$72.6M
$47.1M
Q1 24
$64.6M
$43.8M
Net Profit
EML
EML
PBYI
PBYI
Q4 25
Q3 25
$578.9K
$8.8M
Q2 25
$3.4M
$5.9M
Q1 25
$1.9M
$3.0M
Q4 24
$1.3M
Q3 24
$-15.3M
$20.3M
Q2 24
$3.5M
$-4.5M
Q1 24
$1.9M
$-4.8M
Gross Margin
EML
EML
PBYI
PBYI
Q4 25
69.3%
Q3 25
22.3%
77.7%
Q2 25
23.3%
76.5%
Q1 25
22.4%
77.1%
Q4 24
23.6%
76.4%
Q3 24
25.5%
63.9%
Q2 24
25.4%
77.4%
Q1 24
23.9%
75.5%
Operating Margin
EML
EML
PBYI
PBYI
Q4 25
22.7%
Q3 25
3.1%
17.6%
Q2 25
4.5%
12.7%
Q1 25
5.1%
8.7%
Q4 24
6.1%
22.6%
Q3 24
9.5%
27.4%
Q2 24
8.3%
-4.6%
Q1 24
5.3%
-5.3%
Net Margin
EML
EML
PBYI
PBYI
Q4 25
Q3 25
1.0%
16.2%
Q2 25
4.9%
11.2%
Q1 25
3.1%
6.5%
Q4 24
2.0%
Q3 24
-21.5%
25.2%
Q2 24
4.8%
-9.6%
Q1 24
3.0%
-11.0%
EPS (diluted)
EML
EML
PBYI
PBYI
Q4 25
$0.26
Q3 25
$0.10
$0.17
Q2 25
$0.56
$0.12
Q1 25
$0.32
$0.06
Q4 24
$0.22
$0.40
Q3 24
$-2.46
$0.41
Q2 24
$0.56
$-0.09
Q1 24
$0.31
$-0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EML
EML
PBYI
PBYI
Cash + ST InvestmentsLiquidity on hand
$9.2M
$97.5M
Total DebtLower is stronger
$22.7M
Stockholders' EquityBook value
$124.3M
$130.3M
Total Assets
$220.0M
$216.3M
Debt / EquityLower = less leverage
0.17×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EML
EML
PBYI
PBYI
Q4 25
$97.5M
Q3 25
$9.2M
$94.4M
Q2 25
$9.1M
$96.0M
Q1 25
$10.2M
$93.2M
Q4 24
$16.1M
$101.0M
Q3 24
$9.7M
$96.7M
Q2 24
$2.0M
$96.8M
Q1 24
$2.1M
$107.2M
Total Debt
EML
EML
PBYI
PBYI
Q4 25
$22.7M
Q3 25
$34.0M
Q2 25
$45.3M
Q1 25
$56.7M
Q4 24
$42.2M
$68.0M
Q3 24
$79.3M
Q2 24
$90.7M
Q1 24
$102.0M
Stockholders' Equity
EML
EML
PBYI
PBYI
Q4 25
$130.3M
Q3 25
$124.3M
$115.3M
Q2 25
$124.4M
$104.7M
Q1 25
$121.0M
$97.1M
Q4 24
$120.7M
$92.1M
Q3 24
$119.2M
$71.1M
Q2 24
$136.5M
$48.5M
Q1 24
$134.5M
$51.0M
Total Assets
EML
EML
PBYI
PBYI
Q4 25
$216.3M
Q3 25
$220.0M
$202.9M
Q2 25
$229.4M
$194.9M
Q1 25
$232.3M
$196.2M
Q4 24
$235.3M
$213.3M
Q3 24
$244.2M
$220.7M
Q2 24
$255.9M
$205.0M
Q1 24
$253.9M
$214.1M
Debt / Equity
EML
EML
PBYI
PBYI
Q4 25
0.17×
Q3 25
0.30×
Q2 25
0.43×
Q1 25
0.58×
Q4 24
0.35×
0.74×
Q3 24
1.12×
Q2 24
1.87×
Q1 24
2.00×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EML
EML
PBYI
PBYI
Operating Cash FlowLast quarter
$3.1M
$14.4M
Free Cash FlowOCF − Capex
$3.1M
$14.4M
FCF MarginFCF / Revenue
5.5%
19.1%
Capex IntensityCapex / Revenue
0.1%
0.0%
Cash ConversionOCF / Net Profit
5.38×
TTM Free Cash FlowTrailing 4 quarters
$12.3M
$41.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EML
EML
PBYI
PBYI
Q4 25
$14.4M
Q3 25
$3.1M
$9.7M
Q2 25
$3.8M
$14.1M
Q1 25
$-1.8M
$3.6M
Q4 24
$11.0M
$15.6M
Q3 24
$-2.9M
$11.0M
Q2 24
$8.4M
$1.0M
Q1 24
$2.8M
$11.2M
Free Cash Flow
EML
EML
PBYI
PBYI
Q4 25
$14.4M
Q3 25
$3.1M
$9.7M
Q2 25
$3.0M
$14.1M
Q1 25
$-2.7M
$3.6M
Q4 24
$9.0M
$15.6M
Q3 24
$-7.7M
$11.0M
Q2 24
$7.3M
$1.0M
Q1 24
$1.1M
FCF Margin
EML
EML
PBYI
PBYI
Q4 25
19.1%
Q3 25
5.5%
17.7%
Q2 25
4.3%
26.8%
Q1 25
-4.3%
7.7%
Q4 24
13.9%
26.4%
Q3 24
-10.8%
13.7%
Q2 24
10.1%
2.1%
Q1 24
1.7%
Capex Intensity
EML
EML
PBYI
PBYI
Q4 25
0.0%
Q3 25
0.1%
0.0%
Q2 25
1.1%
0.0%
Q1 25
1.3%
0.1%
Q4 24
3.2%
0.0%
Q3 24
6.7%
0.0%
Q2 24
1.5%
0.0%
Q1 24
2.6%
0.0%
Cash Conversion
EML
EML
PBYI
PBYI
Q4 25
Q3 25
5.38×
1.10×
Q2 25
1.09×
2.41×
Q1 25
-0.95×
1.21×
Q4 24
8.41×
Q3 24
0.54×
Q2 24
2.40×
Q1 24
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons