vs
Side-by-side financial comparison of EASTERN CO (EML) and SmartRent, Inc. (SMRT). Click either name above to swap in a different company.
EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $36.5M, roughly 1.5× SmartRent, Inc.). EASTERN CO runs the higher net margin — 1.0% vs -8.9%, a 9.9% gap on every dollar of revenue. On growth, SmartRent, Inc. posted the faster year-over-year revenue change (3.1% vs -22.4%). SmartRent, Inc. produced more free cash flow last quarter ($7.7M vs $3.1M). Over the past eight quarters, EASTERN CO's revenue compounded faster (-0.6% CAGR vs -15.0%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
Budget Rent a Car System, Inc. is an American car rental company that was founded in 1958 in Los Angeles, California by Morris Mirkin. Budget is a subsidiary of the Avis Budget Group, with its operations headquartered in Parsippany, New Jersey.
EML vs SMRT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $36.5M |
| Net Profit | $578.9K | $-3.2M |
| Gross Margin | 22.3% | 38.6% |
| Operating Margin | 3.1% | -10.9% |
| Net Margin | 1.0% | -8.9% |
| Revenue YoY | -22.4% | 3.1% |
| Net Profit YoY | 103.8% | 71.6% |
| EPS (diluted) | $0.10 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $36.5M | ||
| Q3 25 | $55.3M | $36.2M | ||
| Q2 25 | $70.2M | $38.3M | ||
| Q1 25 | $63.3M | $41.3M | ||
| Q4 24 | $64.3M | $35.4M | ||
| Q3 24 | $71.3M | $40.5M | ||
| Q2 24 | $72.6M | $48.5M | ||
| Q1 24 | $64.6M | $50.5M |
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $578.9K | $-6.3M | ||
| Q2 25 | $3.4M | $-10.9M | ||
| Q1 25 | $1.9M | $-40.2M | ||
| Q4 24 | $1.3M | $-11.4M | ||
| Q3 24 | $-15.3M | $-9.9M | ||
| Q2 24 | $3.5M | $-4.6M | ||
| Q1 24 | $1.9M | $-7.7M |
| Q4 25 | — | 38.6% | ||
| Q3 25 | 22.3% | 26.4% | ||
| Q2 25 | 23.3% | 33.1% | ||
| Q1 25 | 22.4% | 32.8% | ||
| Q4 24 | 23.6% | 28.7% | ||
| Q3 24 | 25.5% | 33.2% | ||
| Q2 24 | 25.4% | 35.7% | ||
| Q1 24 | 23.9% | 38.5% |
| Q4 25 | — | -10.9% | ||
| Q3 25 | 3.1% | -19.4% | ||
| Q2 25 | 4.5% | -30.5% | ||
| Q1 25 | 5.1% | -99.9% | ||
| Q4 24 | 6.1% | -36.6% | ||
| Q3 24 | 9.5% | -29.0% | ||
| Q2 24 | 8.3% | -14.3% | ||
| Q1 24 | 5.3% | -20.1% |
| Q4 25 | — | -8.9% | ||
| Q3 25 | 1.0% | -17.3% | ||
| Q2 25 | 4.9% | -28.3% | ||
| Q1 25 | 3.1% | -97.2% | ||
| Q4 24 | 2.0% | -32.3% | ||
| Q3 24 | -21.5% | -24.5% | ||
| Q2 24 | 4.8% | -9.5% | ||
| Q1 24 | 3.0% | -15.2% |
| Q4 25 | — | $-0.02 | ||
| Q3 25 | $0.10 | $-0.03 | ||
| Q2 25 | $0.56 | $-0.06 | ||
| Q1 25 | $0.32 | $-0.21 | ||
| Q4 24 | $0.22 | $-0.06 | ||
| Q3 24 | $-2.46 | $-0.05 | ||
| Q2 24 | $0.56 | $-0.02 | ||
| Q1 24 | $0.31 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | $104.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $124.3M | $232.1M |
| Total Assets | $220.0M | $320.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.5M | ||
| Q3 25 | $9.2M | $100.0M | ||
| Q2 25 | $9.1M | $105.0M | ||
| Q1 25 | $10.2M | $125.6M | ||
| Q4 24 | $16.1M | $142.5M | ||
| Q3 24 | $9.7M | $163.4M | ||
| Q2 24 | $2.0M | $187.4M | ||
| Q1 24 | $2.1M | $204.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $232.1M | ||
| Q3 25 | $124.3M | $234.4M | ||
| Q2 25 | $124.4M | $238.8M | ||
| Q1 25 | $121.0M | $250.7M | ||
| Q4 24 | $120.7M | $289.4M | ||
| Q3 24 | $119.2M | $305.1M | ||
| Q2 24 | $136.5M | $329.4M | ||
| Q1 24 | $134.5M | $333.1M |
| Q4 25 | — | $320.9M | ||
| Q3 25 | $220.0M | $335.8M | ||
| Q2 25 | $229.4M | $354.0M | ||
| Q1 25 | $232.3M | $366.1M | ||
| Q4 24 | $235.3M | $420.2M | ||
| Q3 24 | $244.2M | $448.6M | ||
| Q2 24 | $255.9M | $475.3M | ||
| Q1 24 | $253.9M | $485.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | $7.7M |
| Free Cash FlowOCF − Capex | $3.1M | $7.7M |
| FCF MarginFCF / Revenue | 5.5% | 21.0% |
| Capex IntensityCapex / Revenue | 0.1% | 0.0% |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | $-25.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $7.7M | ||
| Q3 25 | $3.1M | $-2.1M | ||
| Q2 25 | $3.8M | $-14.9M | ||
| Q1 25 | $-1.8M | $-12.2M | ||
| Q4 24 | $11.0M | $-12.0M | ||
| Q3 24 | $-2.9M | $-3.7M | ||
| Q2 24 | $8.4M | $-13.9M | ||
| Q1 24 | $2.8M | $-3.3M |
| Q4 25 | — | $7.7M | ||
| Q3 25 | $3.1M | $-2.2M | ||
| Q2 25 | $3.0M | $-16.2M | ||
| Q1 25 | $-2.7M | $-14.3M | ||
| Q4 24 | $9.0M | $-13.3M | ||
| Q3 24 | $-7.7M | $-3.9M | ||
| Q2 24 | $7.3M | $-14.1M | ||
| Q1 24 | $1.1M | $-3.4M |
| Q4 25 | — | 21.0% | ||
| Q3 25 | 5.5% | -6.1% | ||
| Q2 25 | 4.3% | -42.3% | ||
| Q1 25 | -4.3% | -34.7% | ||
| Q4 24 | 13.9% | -37.5% | ||
| Q3 24 | -10.8% | -9.7% | ||
| Q2 24 | 10.1% | -29.1% | ||
| Q1 24 | 1.7% | -6.7% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 1.1% | 3.3% | ||
| Q1 25 | 1.3% | 5.3% | ||
| Q4 24 | 3.2% | 3.5% | ||
| Q3 24 | 6.7% | 0.6% | ||
| Q2 24 | 1.5% | 0.5% | ||
| Q1 24 | 2.6% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 5.38× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.40× | — | ||
| Q1 24 | 1.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
SMRT
| Hosted Services | $18.1M | 50% |
| Hardware Service | $12.5M | 34% |
| Smart Operations Solutions | $2.6M | 7% |
| Access Control | $2.0M | 5% |
| Other Smart Communities Solutions | $1.3M | 3% |
