vs
Side-by-side financial comparison of EASTERN CO (EML) and STEM, INC. (STEM). Click either name above to swap in a different company.
EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $47.1M, roughly 1.2× STEM, INC.). EASTERN CO runs the higher net margin — 1.0% vs -33.9%, a 34.9% gap on every dollar of revenue. On growth, STEM, INC. posted the faster year-over-year revenue change (-15.6% vs -22.4%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -0.6%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
EML vs STEM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $47.1M |
| Net Profit | $578.9K | $-16.0M |
| Gross Margin | 22.3% | 48.9% |
| Operating Margin | 3.1% | -17.7% |
| Net Margin | 1.0% | -33.9% |
| Revenue YoY | -22.4% | -15.6% |
| Net Profit YoY | 103.8% | 68.8% |
| EPS (diluted) | $0.10 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $47.1M | ||
| Q3 25 | $55.3M | $38.2M | ||
| Q2 25 | $70.2M | $38.4M | ||
| Q1 25 | $63.3M | $32.5M | ||
| Q4 24 | $64.3M | $55.8M | ||
| Q3 24 | $71.3M | $29.3M | ||
| Q2 24 | $72.6M | $34.0M | ||
| Q1 24 | $64.6M | $25.5M |
| Q4 25 | — | $-16.0M | ||
| Q3 25 | $578.9K | $-23.8M | ||
| Q2 25 | $3.4M | $202.5M | ||
| Q1 25 | $1.9M | $-25.0M | ||
| Q4 24 | $1.3M | $-51.1M | ||
| Q3 24 | $-15.3M | $-148.3M | ||
| Q2 24 | $3.5M | $-582.3M | ||
| Q1 24 | $1.9M | $-72.3M |
| Q4 25 | — | 48.9% | ||
| Q3 25 | 22.3% | 35.5% | ||
| Q2 25 | 23.3% | 33.4% | ||
| Q1 25 | 22.4% | 32.4% | ||
| Q4 24 | 23.6% | -4.4% | ||
| Q3 24 | 25.5% | 21.2% | ||
| Q2 24 | 25.4% | 27.6% | ||
| Q1 24 | 23.9% | -95.0% |
| Q4 25 | — | -17.7% | ||
| Q3 25 | 3.1% | -33.6% | ||
| Q2 25 | 4.5% | -34.8% | ||
| Q1 25 | 5.1% | -65.0% | ||
| Q4 24 | 6.1% | -84.4% | ||
| Q3 24 | 9.5% | -493.2% | ||
| Q2 24 | 8.3% | -1705.5% | ||
| Q1 24 | 5.3% | -267.0% |
| Q4 25 | — | -33.9% | ||
| Q3 25 | 1.0% | -62.2% | ||
| Q2 25 | 4.9% | 527.8% | ||
| Q1 25 | 3.1% | -76.9% | ||
| Q4 24 | 2.0% | -91.6% | ||
| Q3 24 | -21.5% | -506.3% | ||
| Q2 24 | 4.8% | -1712.6% | ||
| Q1 24 | 3.0% | -283.9% |
| Q4 25 | — | $-4.40 | ||
| Q3 25 | $0.10 | $-2.84 | ||
| Q2 25 | $0.56 | $-1.79 | ||
| Q1 25 | $0.32 | $-0.15 | ||
| Q4 24 | $0.22 | $-15.29 | ||
| Q3 24 | $-2.46 | $-18.24 | ||
| Q2 24 | $0.56 | $-71.81 | ||
| Q1 24 | $0.31 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $124.3M | $-249.4M |
| Total Assets | $220.0M | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $48.9M | ||
| Q3 25 | $9.2M | $43.1M | ||
| Q2 25 | $9.1M | $40.8M | ||
| Q1 25 | $10.2M | $58.6M | ||
| Q4 24 | $16.1M | $56.3M | ||
| Q3 24 | $9.7M | $75.4M | ||
| Q2 24 | $2.0M | $89.6M | ||
| Q1 24 | $2.1M | $112.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $-249.4M | ||
| Q3 25 | $124.3M | $-235.7M | ||
| Q2 25 | $124.4M | $-214.1M | ||
| Q1 25 | $121.0M | $-417.5M | ||
| Q4 24 | $120.7M | $-398.4M | ||
| Q3 24 | $119.2M | $-344.1M | ||
| Q2 24 | $136.5M | $-203.2M | ||
| Q1 24 | $134.5M | $371.6M |
| Q4 25 | — | $308.9M | ||
| Q3 25 | $220.0M | $362.6M | ||
| Q2 25 | $229.4M | $379.2M | ||
| Q1 25 | $232.3M | $405.1M | ||
| Q4 24 | $235.3M | $437.4M | ||
| Q3 24 | $244.2M | $537.8M | ||
| Q2 24 | $255.9M | $691.5M | ||
| Q1 24 | $253.9M | $1.3B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | $8.2M |
| Free Cash FlowOCF − Capex | $3.1M | — |
| FCF MarginFCF / Revenue | 5.5% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.2M | ||
| Q3 25 | $3.1M | $11.4M | ||
| Q2 25 | $3.8M | $-21.3M | ||
| Q1 25 | $-1.8M | $8.5M | ||
| Q4 24 | $11.0M | $-14.7M | ||
| Q3 24 | $-2.9M | $-9.4M | ||
| Q2 24 | $8.4M | $-11.9M | ||
| Q1 24 | $2.8M | $-621.0K |
| Q4 25 | — | — | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $-2.7M | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | -4.3% | — | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | -10.8% | — | ||
| Q2 24 | 10.1% | — | ||
| Q1 24 | 1.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 2.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | 5.38× | — | ||
| Q2 25 | 1.09× | -0.11× | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.40× | — | ||
| Q1 24 | 1.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
