vs

Side-by-side financial comparison of EASTERN CO (EML) and Twist Bioscience Corp (TWST). Click either name above to swap in a different company.

Twist Bioscience Corp is the larger business by last-quarter revenue ($103.7M vs $55.3M, roughly 1.9× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -29.4%, a 30.5% gap on every dollar of revenue. On growth, Twist Bioscience Corp posted the faster year-over-year revenue change (16.9% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-34.8M).

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

Twist Bioscience is a public biotechnology company based in South San Francisco that manufactures synthetic DNA and DNA products for customers in a wide range of industries. Twist was founded in 2013 by Emily Leproust, Bill Banyai, and Bill Peck.

EML vs TWST — Head-to-Head

Bigger by revenue
TWST
TWST
1.9× larger
TWST
$103.7M
$55.3M
EML
Growing faster (revenue YoY)
TWST
TWST
+39.3% gap
TWST
16.9%
-22.4%
EML
Higher net margin
EML
EML
30.5% more per $
EML
1.0%
-29.4%
TWST
More free cash flow
EML
EML
$37.9M more FCF
EML
$3.1M
$-34.8M
TWST

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
EML
EML
TWST
TWST
Revenue
$55.3M
$103.7M
Net Profit
$578.9K
$-30.5M
Gross Margin
22.3%
52.0%
Operating Margin
3.1%
-31.7%
Net Margin
1.0%
-29.4%
Revenue YoY
-22.4%
16.9%
Net Profit YoY
103.8%
3.4%
EPS (diluted)
$0.10
$-0.50

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EML
EML
TWST
TWST
Q4 25
$103.7M
Q3 25
$55.3M
Q2 25
$70.2M
Q1 25
$63.3M
Q4 24
$64.3M
Q3 24
$71.3M
Q2 24
$72.6M
Q1 24
$64.6M
Net Profit
EML
EML
TWST
TWST
Q4 25
$-30.5M
Q3 25
$578.9K
Q2 25
$3.4M
Q1 25
$1.9M
Q4 24
$1.3M
Q3 24
$-15.3M
Q2 24
$3.5M
Q1 24
$1.9M
Gross Margin
EML
EML
TWST
TWST
Q4 25
52.0%
Q3 25
22.3%
Q2 25
23.3%
Q1 25
22.4%
Q4 24
23.6%
Q3 24
25.5%
Q2 24
25.4%
Q1 24
23.9%
Operating Margin
EML
EML
TWST
TWST
Q4 25
-31.7%
Q3 25
3.1%
Q2 25
4.5%
Q1 25
5.1%
Q4 24
6.1%
Q3 24
9.5%
Q2 24
8.3%
Q1 24
5.3%
Net Margin
EML
EML
TWST
TWST
Q4 25
-29.4%
Q3 25
1.0%
Q2 25
4.9%
Q1 25
3.1%
Q4 24
2.0%
Q3 24
-21.5%
Q2 24
4.8%
Q1 24
3.0%
EPS (diluted)
EML
EML
TWST
TWST
Q4 25
$-0.50
Q3 25
$0.10
Q2 25
$0.56
Q1 25
$0.32
Q4 24
$0.22
Q3 24
$-2.46
Q2 24
$0.56
Q1 24
$0.31

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EML
EML
TWST
TWST
Cash + ST InvestmentsLiquidity on hand
$9.2M
$197.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$124.3M
$456.1M
Total Assets
$220.0M
$638.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EML
EML
TWST
TWST
Q4 25
$197.9M
Q3 25
$9.2M
Q2 25
$9.1M
Q1 25
$10.2M
Q4 24
$16.1M
Q3 24
$9.7M
Q2 24
$2.0M
Q1 24
$2.1M
Total Debt
EML
EML
TWST
TWST
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$42.2M
Q3 24
Q2 24
Q1 24
Stockholders' Equity
EML
EML
TWST
TWST
Q4 25
$456.1M
Q3 25
$124.3M
Q2 25
$124.4M
Q1 25
$121.0M
Q4 24
$120.7M
Q3 24
$119.2M
Q2 24
$136.5M
Q1 24
$134.5M
Total Assets
EML
EML
TWST
TWST
Q4 25
$638.1M
Q3 25
$220.0M
Q2 25
$229.4M
Q1 25
$232.3M
Q4 24
$235.3M
Q3 24
$244.2M
Q2 24
$255.9M
Q1 24
$253.9M
Debt / Equity
EML
EML
TWST
TWST
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.35×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EML
EML
TWST
TWST
Operating Cash FlowLast quarter
$3.1M
$-24.8M
Free Cash FlowOCF − Capex
$3.1M
$-34.8M
FCF MarginFCF / Revenue
5.5%
-33.5%
Capex IntensityCapex / Revenue
0.1%
9.6%
Cash ConversionOCF / Net Profit
5.38×
TTM Free Cash FlowTrailing 4 quarters
$12.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EML
EML
TWST
TWST
Q4 25
$-24.8M
Q3 25
$3.1M
Q2 25
$3.8M
Q1 25
$-1.8M
Q4 24
$11.0M
Q3 24
$-2.9M
Q2 24
$8.4M
Q1 24
$2.8M
Free Cash Flow
EML
EML
TWST
TWST
Q4 25
$-34.8M
Q3 25
$3.1M
Q2 25
$3.0M
Q1 25
$-2.7M
Q4 24
$9.0M
Q3 24
$-7.7M
Q2 24
$7.3M
Q1 24
$1.1M
FCF Margin
EML
EML
TWST
TWST
Q4 25
-33.5%
Q3 25
5.5%
Q2 25
4.3%
Q1 25
-4.3%
Q4 24
13.9%
Q3 24
-10.8%
Q2 24
10.1%
Q1 24
1.7%
Capex Intensity
EML
EML
TWST
TWST
Q4 25
9.6%
Q3 25
0.1%
Q2 25
1.1%
Q1 25
1.3%
Q4 24
3.2%
Q3 24
6.7%
Q2 24
1.5%
Q1 24
2.6%
Cash Conversion
EML
EML
TWST
TWST
Q4 25
Q3 25
5.38×
Q2 25
1.09×
Q1 25
-0.95×
Q4 24
8.41×
Q3 24
Q2 24
2.40×
Q1 24
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

EML
EML

Segment breakdown not available.

TWST
TWST

Industrial Chemicals$37.2M36%
Diagnostics$35.3M34%
Food Or Agriculture$12.8M12%
Academic Research$12.2M12%
Health Care$6.1M6%

Related Comparisons