vs
Side-by-side financial comparison of Empery Digital Inc. (EMPD) and Powell Max Ltd (PMAX). Click either name above to swap in a different company.
EMPD vs PMAX — Head-to-Head
Bigger by revenue
PMAX
-0.0× larger
$-662.3K
Income Statement — Q4 FY2025 vs Q1 FY2024
| Metric | | |
|---|---|---|
| Revenue | $-662.3K | $1 |
| Net Profit | $-114.5M | — |
| Gross Margin | — | — |
| Operating Margin | 17004.2% | — |
| Net Margin | 17291.1% | — |
| Revenue YoY | -171.0% | — |
| Net Profit YoY | -2095.0% | — |
| EPS (diluted) | $1.16 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
RevenueEMPDPMAX
| Q4 25 | $-662.3K | — | ||
| Q3 25 | $198.3K | — | ||
| Q2 25 | $702.9K | — | ||
| Q1 25 | $736.0K | — | ||
| Q4 24 | $933.2K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $940.9K | — | ||
| Q1 24 | $1.0M | $1 |
Net ProfitEMPDPMAX
| Q4 25 | $-114.5M | — | ||
| Q3 25 | $-29.2M | — | ||
| Q2 25 | $-3.9M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $-5.2M | — | ||
| Q3 24 | $-13.6M | — | ||
| Q2 24 | $-606.4K | — | ||
| Q1 24 | $-26.0M | — |
Gross MarginEMPDPMAX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -21.1% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | -217.0% | — | ||
| Q3 24 | -856.9% | — | ||
| Q2 24 | -230.9% | — | ||
| Q1 24 | -56.9% | — |
Operating MarginEMPDPMAX
| Q4 25 | 17004.2% | — | ||
| Q3 25 | -17388.6% | — | ||
| Q2 25 | -550.8% | — | ||
| Q1 25 | -340.5% | — | ||
| Q4 24 | -401.8% | — | ||
| Q3 24 | -1127.9% | — | ||
| Q2 24 | -587.7% | — | ||
| Q1 24 | -410.7% | — |
Net MarginEMPDPMAX
| Q4 25 | 17291.1% | — | ||
| Q3 25 | -14710.6% | — | ||
| Q2 25 | -554.8% | — | ||
| Q1 25 | -334.3% | — | ||
| Q4 24 | -559.1% | — | ||
| Q3 24 | -1267.7% | — | ||
| Q2 24 | -64.5% | — | ||
| Q1 24 | -2520.3% | — |
EPS (diluted)EMPDPMAX
| Q4 25 | $1.16 | — | ||
| Q3 25 | $-0.80 | — | ||
| Q2 25 | $-7.57 | — | ||
| Q1 25 | $-0.91 | — | ||
| Q4 24 | $1727.83 | — | ||
| Q3 24 | $-191.46 | — | ||
| Q2 24 | $-96.59 | — | ||
| Q1 24 | $-2615.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.0M | — |
| Total DebtLower is stronger | $34.5K | — |
| Stockholders' EquityBook value | $269.2M | — |
| Total Assets | $372.4M | — |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
Cash + ST InvestmentsEMPDPMAX
| Q4 25 | $9.0M | — | ||
| Q3 25 | $18.8M | — | ||
| Q2 25 | $11.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Total DebtEMPDPMAX
| Q4 25 | $34.5K | — | ||
| Q3 25 | $37.2K | — | ||
| Q2 25 | $40.0K | — | ||
| Q1 25 | $42.7K | — | ||
| Q4 24 | $45.4K | — | ||
| Q3 24 | $48.1K | — | ||
| Q2 24 | $50.9K | — | ||
| Q1 24 | $53.6K | — |
Stockholders' EquityEMPDPMAX
| Q4 25 | $269.2M | — | ||
| Q3 25 | $437.6M | — | ||
| Q2 25 | $13.8M | — | ||
| Q1 25 | $16.7M | — | ||
| Q4 24 | $40.8K | — | ||
| Q3 24 | $5.1M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $3.8M | — |
Total AssetsEMPDPMAX
| Q4 25 | $372.4M | — | ||
| Q3 25 | $492.3M | — | ||
| Q2 25 | $17.9M | — | ||
| Q1 25 | $21.7M | — | ||
| Q4 24 | $6.2M | — | ||
| Q3 24 | $10.0M | — | ||
| Q2 24 | $15.8M | — | ||
| Q1 24 | $17.4M | — |
Debt / EquityEMPDPMAX
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.01× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.0M | — |
| Free Cash FlowOCF − Capex | $-3.0M | — |
| FCF MarginFCF / Revenue | 452.0% | — |
| Capex IntensityCapex / Revenue | -0.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-18.1M | — |
8-quarter trend — quarters aligned by calendar period.
Operating Cash FlowEMPDPMAX
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-7.6M | — | ||
| Q2 25 | $-3.7M | — | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-3.8M | — | ||
| Q3 24 | $-4.1M | — | ||
| Q2 24 | $-3.7M | — | ||
| Q1 24 | $-4.5M | — |
Free Cash FlowEMPDPMAX
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-7.6M | — | ||
| Q2 25 | $-3.7M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $-3.8M | — | ||
| Q3 24 | $-4.1M | — | ||
| Q2 24 | $-3.8M | — | ||
| Q1 24 | $-4.7M | — |
FCF MarginEMPDPMAX
| Q4 25 | 452.0% | — | ||
| Q3 25 | -3844.9% | — | ||
| Q2 25 | -521.0% | — | ||
| Q1 25 | -512.7% | — | ||
| Q4 24 | -407.3% | — | ||
| Q3 24 | -380.6% | — | ||
| Q2 24 | -401.9% | — | ||
| Q1 24 | -452.1% | — |
Capex IntensityEMPDPMAX
| Q4 25 | -0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 27.4% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | 12.7% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
