vs
Side-by-side financial comparison of ENTEGRIS INC (ENTG) and Graham Holdings Co (GHC). Click either name above to swap in a different company.
Graham Holdings Co is the larger business by last-quarter revenue ($1.3B vs $823.9M, roughly 1.5× ENTEGRIS INC). Graham Holdings Co runs the higher net margin — 8.7% vs 6.0%, a 2.7% gap on every dollar of revenue. On growth, Graham Holdings Co posted the faster year-over-year revenue change (0.4% vs -3.1%). ENTEGRIS INC produced more free cash flow last quarter ($134.0M vs $5.0M). Over the past eight quarters, Graham Holdings Co's revenue compounded faster (4.2% CAGR vs 3.4%).
Entegris, Inc. is a supplier of materials for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations. It has manufacturing, customer service and/or research facilities in the United States, Canada, China, Germany, Israel, Japan, Malaysia, Singapore, South Korea, and Taiwan. The company’s corporate headquarters are in Billerica, Massachusetts.
Graham Holdings Company is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
ENTG vs GHC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $823.9M | $1.3B |
| Net Profit | $49.4M | $108.7M |
| Gross Margin | 43.8% | — |
| Operating Margin | 12.7% | 3.8% |
| Net Margin | 6.0% | 8.7% |
| Revenue YoY | -3.1% | 0.4% |
| Net Profit YoY | -51.7% | -80.2% |
| EPS (diluted) | $0.33 | $24.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $823.9M | $1.3B | ||
| Q3 25 | $807.1M | $1.3B | ||
| Q2 25 | $792.4M | $1.2B | ||
| Q1 25 | $773.2M | $1.2B | ||
| Q4 24 | $849.8M | $1.2B | ||
| Q3 24 | $807.7M | $1.2B | ||
| Q2 24 | $812.7M | $1.2B | ||
| Q1 24 | $771.0M | $1.2B |
| Q4 25 | $49.4M | $108.7M | ||
| Q3 25 | $70.5M | $122.9M | ||
| Q2 25 | $52.8M | $36.7M | ||
| Q1 25 | $62.9M | $23.9M | ||
| Q4 24 | $102.2M | $548.8M | ||
| Q3 24 | $77.6M | $72.5M | ||
| Q2 24 | $67.7M | $-21.0M | ||
| Q1 24 | $45.3M | $124.4M |
| Q4 25 | 43.8% | — | ||
| Q3 25 | 43.5% | — | ||
| Q2 25 | 44.4% | — | ||
| Q1 25 | 46.1% | — | ||
| Q4 24 | 45.6% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 46.2% | — | ||
| Q1 24 | 45.6% | — |
| Q4 25 | 12.7% | 3.8% | ||
| Q3 25 | 15.2% | 5.2% | ||
| Q2 25 | 13.4% | 6.0% | ||
| Q1 25 | 15.8% | 4.1% | ||
| Q4 24 | 17.6% | 5.8% | ||
| Q3 24 | 16.9% | 6.8% | ||
| Q2 24 | 16.0% | 2.2% | ||
| Q1 24 | 15.3% | 3.1% |
| Q4 25 | 6.0% | 8.7% | ||
| Q3 25 | 8.7% | 9.6% | ||
| Q2 25 | 6.7% | 3.0% | ||
| Q1 25 | 8.1% | 2.0% | ||
| Q4 24 | 12.0% | 44.1% | ||
| Q3 24 | 9.6% | 6.0% | ||
| Q2 24 | 8.3% | -1.8% | ||
| Q1 24 | 5.9% | 10.8% |
| Q4 25 | $0.33 | $24.76 | ||
| Q3 25 | $0.46 | $27.91 | ||
| Q2 25 | $0.35 | $8.35 | ||
| Q1 25 | $0.41 | $5.45 | ||
| Q4 24 | $0.67 | $124.05 | ||
| Q3 24 | $0.51 | $16.42 | ||
| Q2 24 | $0.45 | $-4.79 | ||
| Q1 24 | $0.30 | $27.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $360.4M | $267.0M |
| Total DebtLower is stronger | $3.7B | — |
| Stockholders' EquityBook value | $4.0B | $4.8B |
| Total Assets | $8.4B | $8.4B |
| Debt / EquityLower = less leverage | 0.94× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $360.4M | $267.0M | ||
| Q3 25 | $399.8M | $190.8M | ||
| Q2 25 | $376.8M | $176.2M | ||
| Q1 25 | $340.9M | $156.7M | ||
| Q4 24 | $329.2M | $260.9M | ||
| Q3 24 | $432.1M | $244.4M | ||
| Q2 24 | $320.0M | $140.7M | ||
| Q1 24 | $340.7M | $130.9M |
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.2B | — |
| Q4 25 | $4.0B | $4.8B | ||
| Q3 25 | $3.9B | $4.5B | ||
| Q2 25 | $3.8B | $4.4B | ||
| Q1 25 | $3.7B | $4.3B | ||
| Q4 24 | $3.7B | $4.3B | ||
| Q3 24 | $3.6B | $4.0B | ||
| Q2 24 | $3.5B | $4.0B | ||
| Q1 24 | $3.4B | $4.0B |
| Q4 25 | $8.4B | $8.4B | ||
| Q3 25 | $8.4B | $7.9B | ||
| Q2 25 | $8.4B | $7.6B | ||
| Q1 25 | $8.4B | $7.6B | ||
| Q4 24 | $8.4B | $7.7B | ||
| Q3 24 | $8.5B | $7.4B | ||
| Q2 24 | $8.3B | $7.2B | ||
| Q1 24 | $8.4B | $7.3B |
| Q4 25 | 0.94× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.15× | — | ||
| Q2 24 | 1.18× | — | ||
| Q1 24 | 1.22× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $192.0M | $28.3M |
| Free Cash FlowOCF − Capex | $134.0M | $5.0M |
| FCF MarginFCF / Revenue | 16.3% | 0.4% |
| Capex IntensityCapex / Revenue | 7.0% | 1.9% |
| Cash ConversionOCF / Net Profit | 3.89× | 0.26× |
| TTM Free Cash FlowTrailing 4 quarters | $396.2M | $275.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $192.0M | $28.3M | ||
| Q3 25 | $249.5M | $178.1M | ||
| Q2 25 | $113.5M | $94.8M | ||
| Q1 25 | $140.4M | $46.0M | ||
| Q4 24 | $176.1M | $116.3M | ||
| Q3 24 | $197.2M | $237.6M | ||
| Q2 24 | $111.2M | $52.0M | ||
| Q1 24 | $147.2M | $1.1M |
| Q4 25 | $134.0M | $5.0M | ||
| Q3 25 | $182.8M | $161.8M | ||
| Q2 25 | $47.0M | $78.0M | ||
| Q1 25 | $32.4M | $30.5M | ||
| Q4 24 | $68.6M | $91.1M | ||
| Q3 24 | $115.0M | $219.4M | ||
| Q2 24 | $51.9M | $33.7M | ||
| Q1 24 | $80.6M | $-20.2M |
| Q4 25 | 16.3% | 0.4% | ||
| Q3 25 | 22.6% | 12.6% | ||
| Q2 25 | 5.9% | 6.4% | ||
| Q1 25 | 4.2% | 2.6% | ||
| Q4 24 | 8.1% | 7.3% | ||
| Q3 24 | 14.2% | 18.2% | ||
| Q2 24 | 6.4% | 2.8% | ||
| Q1 24 | 10.4% | -1.8% |
| Q4 25 | 7.0% | 1.9% | ||
| Q3 25 | 8.3% | 1.3% | ||
| Q2 25 | 8.4% | 1.4% | ||
| Q1 25 | 14.0% | 1.3% | ||
| Q4 24 | 12.7% | 2.0% | ||
| Q3 24 | 10.2% | 1.5% | ||
| Q2 24 | 7.3% | 1.5% | ||
| Q1 24 | 8.6% | 1.8% |
| Q4 25 | 3.89× | 0.26× | ||
| Q3 25 | 3.54× | 1.45× | ||
| Q2 25 | 2.15× | 2.58× | ||
| Q1 25 | 2.23× | 1.93× | ||
| Q4 24 | 1.72× | 0.21× | ||
| Q3 24 | 2.54× | 3.28× | ||
| Q2 24 | 1.64× | — | ||
| Q1 24 | 3.25× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
GHC
| Products | $602.7M | 48% |
| Kaplan International | $251.9M | 20% |
| Manufacturing | $117.8M | 9% |
| Television Broadcasting | $110.5M | 9% |
| Higher Education | $83.8M | 7% |
| Supplemental Education | $74.9M | 6% |
| Related Party | $4.4M | 0% |
