vs
Side-by-side financial comparison of ENTEGRIS INC (ENTG) and WATSCO INC (WSO). Click either name above to swap in a different company.
WATSCO INC is the larger business by last-quarter revenue ($1.6B vs $823.9M, roughly 1.9× ENTEGRIS INC). ENTEGRIS INC runs the higher net margin — 6.0% vs 4.5%, a 1.5% gap on every dollar of revenue. On growth, ENTEGRIS INC posted the faster year-over-year revenue change (-3.1% vs -10.0%). WATSCO INC produced more free cash flow last quarter ($388.5M vs $134.0M). Over the past eight quarters, ENTEGRIS INC's revenue compounded faster (3.4% CAGR vs 0.4%).
Entegris, Inc. is a supplier of materials for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations. It has manufacturing, customer service and/or research facilities in the United States, Canada, China, Germany, Israel, Japan, Malaysia, Singapore, South Korea, and Taiwan. The company’s corporate headquarters are in Billerica, Massachusetts.
Watsco, Inc. is a distributor of air conditioning, heating and refrigeration equipment, and related parts and supplies (HVAC/R) in the United States. Watsco was founded more than 60 years ago as a manufacturer of parts, components, and tools used in the HVAC/R industry. In 1989, the company shifted from manufacturing to distribution, by acquiring Gemaire Distributors Inc., a South Florida-based Rheem distributor.
ENTG vs WSO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $823.9M | $1.6B |
| Net Profit | $49.4M | $71.7M |
| Gross Margin | 43.8% | 27.1% |
| Operating Margin | 12.7% | 6.4% |
| Net Margin | 6.0% | 4.5% |
| Revenue YoY | -3.1% | -10.0% |
| Net Profit YoY | -51.7% | -25.9% |
| EPS (diluted) | $0.33 | $1.82 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $823.9M | $1.6B | ||
| Q3 25 | $807.1M | $2.1B | ||
| Q2 25 | $792.4M | $2.1B | ||
| Q1 25 | $773.2M | $1.5B | ||
| Q4 24 | $849.8M | $1.8B | ||
| Q3 24 | $807.7M | $2.2B | ||
| Q2 24 | $812.7M | $2.1B | ||
| Q1 24 | $771.0M | $1.6B |
| Q4 25 | $49.4M | $71.7M | ||
| Q3 25 | $70.5M | $161.6M | ||
| Q2 25 | $52.8M | $183.6M | ||
| Q1 25 | $62.9M | $80.1M | ||
| Q4 24 | $102.2M | $96.8M | ||
| Q3 24 | $77.6M | $171.0M | ||
| Q2 24 | $67.7M | $181.4M | ||
| Q1 24 | $45.3M | $87.0M |
| Q4 25 | 43.8% | 27.1% | ||
| Q3 25 | 43.5% | 27.5% | ||
| Q2 25 | 44.4% | 29.3% | ||
| Q1 25 | 46.1% | 28.1% | ||
| Q4 24 | 45.6% | 26.7% | ||
| Q3 24 | 46.0% | 26.2% | ||
| Q2 24 | 46.2% | 27.1% | ||
| Q1 24 | 45.6% | 27.5% |
| Q4 25 | 12.7% | 6.4% | ||
| Q3 25 | 15.2% | 11.4% | ||
| Q2 25 | 13.4% | 13.2% | ||
| Q1 25 | 15.8% | 7.3% | ||
| Q4 24 | 17.6% | 7.8% | ||
| Q3 24 | 16.9% | 11.6% | ||
| Q2 24 | 16.0% | 12.6% | ||
| Q1 24 | 15.3% | 8.1% |
| Q4 25 | 6.0% | 4.5% | ||
| Q3 25 | 8.7% | 7.8% | ||
| Q2 25 | 6.7% | 8.9% | ||
| Q1 25 | 8.1% | 5.2% | ||
| Q4 24 | 12.0% | 5.5% | ||
| Q3 24 | 9.6% | 7.9% | ||
| Q2 24 | 8.3% | 8.5% | ||
| Q1 24 | 5.9% | 5.6% |
| Q4 25 | $0.33 | $1.82 | ||
| Q3 25 | $0.46 | $3.98 | ||
| Q2 25 | $0.35 | $4.52 | ||
| Q1 25 | $0.41 | $1.93 | ||
| Q4 24 | $0.67 | $2.42 | ||
| Q3 24 | $0.51 | $4.22 | ||
| Q2 24 | $0.45 | $4.49 | ||
| Q1 24 | $0.30 | $2.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $360.4M | $733.3M |
| Total DebtLower is stronger | $3.7B | $361.6M |
| Stockholders' EquityBook value | $4.0B | $2.8B |
| Total Assets | $8.4B | $4.4B |
| Debt / EquityLower = less leverage | 0.94× | 0.13× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $360.4M | $733.3M | ||
| Q3 25 | $399.8M | $524.3M | ||
| Q2 25 | $376.8M | $293.0M | ||
| Q1 25 | $340.9M | $431.8M | ||
| Q4 24 | $329.2M | $781.9M | ||
| Q3 24 | $432.1M | $550.0M | ||
| Q2 24 | $320.0M | $424.9M | ||
| Q1 24 | $340.7M | $478.9M |
| Q4 25 | $3.7B | $361.6M | ||
| Q3 25 | $3.8B | $340.8M | ||
| Q2 25 | $4.0B | $338.7M | ||
| Q1 25 | $4.0B | $346.4M | ||
| Q4 24 | $4.0B | $337.2M | ||
| Q3 24 | $4.1B | $321.0M | ||
| Q2 24 | $4.1B | $307.1M | ||
| Q1 24 | $4.2B | $306.3M |
| Q4 25 | $4.0B | $2.8B | ||
| Q3 25 | $3.9B | $2.8B | ||
| Q2 25 | $3.8B | $2.8B | ||
| Q1 25 | $3.7B | $2.7B | ||
| Q4 24 | $3.7B | $2.7B | ||
| Q3 24 | $3.6B | $2.7B | ||
| Q2 24 | $3.5B | $2.6B | ||
| Q1 24 | $3.4B | $2.5B |
| Q4 25 | $8.4B | $4.4B | ||
| Q3 25 | $8.4B | $4.6B | ||
| Q2 25 | $8.4B | $4.7B | ||
| Q1 25 | $8.4B | $4.5B | ||
| Q4 24 | $8.4B | $4.5B | ||
| Q3 24 | $8.5B | $4.5B | ||
| Q2 24 | $8.3B | $4.4B | ||
| Q1 24 | $8.4B | $4.4B |
| Q4 25 | 0.94× | 0.13× | ||
| Q3 25 | 0.99× | 0.12× | ||
| Q2 25 | 1.05× | 0.12× | ||
| Q1 25 | 1.06× | 0.13× | ||
| Q4 24 | 1.08× | 0.13× | ||
| Q3 24 | 1.15× | 0.12× | ||
| Q2 24 | 1.18× | 0.12× | ||
| Q1 24 | 1.22× | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $192.0M | $399.8M |
| Free Cash FlowOCF − Capex | $134.0M | $388.5M |
| FCF MarginFCF / Revenue | 16.3% | 24.6% |
| Capex IntensityCapex / Revenue | 7.0% | 0.7% |
| Cash ConversionOCF / Net Profit | 3.89× | 5.57× |
| TTM Free Cash FlowTrailing 4 quarters | $396.2M | $535.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $192.0M | $399.8M | ||
| Q3 25 | $249.5M | $354.9M | ||
| Q2 25 | $113.5M | $-7.4M | ||
| Q1 25 | $140.4M | $-177.6M | ||
| Q4 24 | $176.1M | $378.9M | ||
| Q3 24 | $197.2M | $232.8M | ||
| Q2 24 | $111.2M | $57.7M | ||
| Q1 24 | $147.2M | $103.7M |
| Q4 25 | $134.0M | $388.5M | ||
| Q3 25 | $182.8M | $346.1M | ||
| Q2 25 | $47.0M | $-14.3M | ||
| Q1 25 | $32.4M | $-185.2M | ||
| Q4 24 | $68.6M | $370.9M | ||
| Q3 24 | $115.0M | $223.0M | ||
| Q2 24 | $51.9M | $51.3M | ||
| Q1 24 | $80.6M | $97.9M |
| Q4 25 | 16.3% | 24.6% | ||
| Q3 25 | 22.6% | 16.7% | ||
| Q2 25 | 5.9% | -0.7% | ||
| Q1 25 | 4.2% | -12.1% | ||
| Q4 24 | 8.1% | 21.1% | ||
| Q3 24 | 14.2% | 10.3% | ||
| Q2 24 | 6.4% | 2.4% | ||
| Q1 24 | 10.4% | 6.3% |
| Q4 25 | 7.0% | 0.7% | ||
| Q3 25 | 8.3% | 0.4% | ||
| Q2 25 | 8.4% | 0.3% | ||
| Q1 25 | 14.0% | 0.5% | ||
| Q4 24 | 12.7% | 0.5% | ||
| Q3 24 | 10.2% | 0.5% | ||
| Q2 24 | 7.3% | 0.3% | ||
| Q1 24 | 8.6% | 0.4% |
| Q4 25 | 3.89× | 5.57× | ||
| Q3 25 | 3.54× | 2.20× | ||
| Q2 25 | 2.15× | -0.04× | ||
| Q1 25 | 2.23× | -2.22× | ||
| Q4 24 | 1.72× | 3.91× | ||
| Q3 24 | 2.54× | 1.36× | ||
| Q2 24 | 1.64× | 0.32× | ||
| Q1 24 | 3.25× | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
WSO
Segment breakdown not available.
