vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and FTAI Infrastructure Inc. (FIP). Click either name above to swap in a different company.
FTAI Infrastructure Inc. is the larger business by last-quarter revenue ($143.5M vs $90.3M, roughly 1.6× Evolus, Inc.). Evolus, Inc. runs the higher net margin — 0.1% vs -68.1%, a 68.2% gap on every dollar of revenue. On growth, FTAI Infrastructure Inc. posted the faster year-over-year revenue change (77.7% vs 14.4%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $-68.6M). Over the past eight quarters, FTAI Infrastructure Inc.'s revenue compounded faster (31.9% CAGR vs 23.4%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
FTAI Infrastructure Inc. owns, operates and invests in high-quality critical infrastructure assets across core sectors including transportation logistics, midstream energy, and power generation. It primarily serves North American markets, focusing on assets with stable long-term cash flows, contracted revenue streams, and strong market positions to deliver sustainable returns for stakeholders.
EOLS vs FIP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $143.5M |
| Net Profit | $130.0K | $-97.7M |
| Gross Margin | 65.7% | — |
| Operating Margin | 4.7% | -45.7% |
| Net Margin | 0.1% | -68.1% |
| Revenue YoY | 14.4% | 77.7% |
| Net Profit YoY | 101.9% | 21.6% |
| EPS (diluted) | $0.01 | $-1.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $143.5M | ||
| Q3 25 | $69.0M | $140.6M | ||
| Q2 25 | $69.4M | $122.3M | ||
| Q1 25 | $68.5M | $96.2M | ||
| Q4 24 | $78.9M | $80.8M | ||
| Q3 24 | $61.1M | $83.3M | ||
| Q2 24 | $66.9M | $84.9M | ||
| Q1 24 | $59.3M | $82.5M |
| Q4 25 | $130.0K | $-97.7M | ||
| Q3 25 | $-15.7M | $-104.5M | ||
| Q2 25 | $-17.1M | $-70.0M | ||
| Q1 25 | $-18.9M | $120.2M | ||
| Q4 24 | $-6.8M | $-124.7M | ||
| Q3 24 | $-19.2M | $-43.0M | ||
| Q2 24 | $-11.3M | $-48.1M | ||
| Q1 24 | $-13.1M | $-50.3M |
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
| Q4 25 | 4.7% | -45.7% | ||
| Q3 25 | -16.7% | -70.8% | ||
| Q2 25 | -14.7% | -56.4% | ||
| Q1 25 | -22.1% | 81.8% | ||
| Q4 24 | -2.9% | -152.7% | ||
| Q3 24 | -25.3% | -51.7% | ||
| Q2 24 | -11.5% | -56.4% | ||
| Q1 24 | -15.0% | -58.8% |
| Q4 25 | 0.1% | -68.1% | ||
| Q3 25 | -22.8% | -74.4% | ||
| Q2 25 | -24.7% | -57.2% | ||
| Q1 25 | -27.6% | 125.0% | ||
| Q4 24 | -8.6% | -154.4% | ||
| Q3 24 | -31.4% | -51.6% | ||
| Q2 24 | -17.0% | -56.7% | ||
| Q1 24 | -22.1% | -60.9% |
| Q4 25 | $0.01 | $-1.04 | ||
| Q3 25 | $-0.24 | $-1.38 | ||
| Q2 25 | $-0.27 | $-0.73 | ||
| Q1 25 | $-0.30 | $0.89 | ||
| Q4 24 | $-0.11 | $-1.21 | ||
| Q3 24 | $-0.30 | $-0.45 | ||
| Q2 24 | $-0.18 | $-0.52 | ||
| Q1 24 | $-0.22 | $-0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $57.4M |
| Total DebtLower is stronger | $146.1M | $3.8B |
| Stockholders' EquityBook value | $-23.1M | $21.3M |
| Total Assets | $225.9M | $5.7B |
| Debt / EquityLower = less leverage | — | 176.99× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $57.4M | ||
| Q3 25 | $43.5M | $34.7M | ||
| Q2 25 | $61.7M | $33.6M | ||
| Q1 25 | $67.9M | $26.3M | ||
| Q4 24 | $87.0M | $27.8M | ||
| Q3 24 | $85.0M | $20.3M | ||
| Q2 24 | $93.7M | $33.1M | ||
| Q1 24 | $97.0M | $23.0M |
| Q4 25 | $146.1M | $3.8B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | $121.8M | $2.8B | ||
| Q4 24 | $121.5M | $1.6B | ||
| Q3 24 | $121.2M | $1.5B | ||
| Q2 24 | $120.9M | $1.6B | ||
| Q1 24 | $120.6M | $1.3B |
| Q4 25 | $-23.1M | $21.3M | ||
| Q3 25 | $-28.8M | $181.1M | ||
| Q2 25 | $-18.7M | $375.5M | ||
| Q1 25 | $-6.6M | $476.2M | ||
| Q4 24 | $5.5M | $202.7M | ||
| Q3 24 | $5.9M | $370.8M | ||
| Q2 24 | $19.3M | $394.8M | ||
| Q1 24 | $18.4M | $402.5M |
| Q4 25 | $225.9M | $5.7B | ||
| Q3 25 | $219.0M | $5.5B | ||
| Q2 25 | $228.8M | $4.4B | ||
| Q1 25 | $213.4M | $4.1B | ||
| Q4 24 | $232.6M | $2.4B | ||
| Q3 24 | $229.6M | $2.4B | ||
| Q2 24 | $233.8M | $2.5B | ||
| Q1 24 | $226.2M | $2.3B |
| Q4 25 | — | 176.99× | ||
| Q3 25 | — | 20.59× | ||
| Q2 25 | — | 8.21× | ||
| Q1 25 | — | 5.79× | ||
| Q4 24 | 22.00× | 7.84× | ||
| Q3 24 | 20.58× | 4.14× | ||
| Q2 24 | 6.26× | 3.94× | ||
| Q1 24 | 6.54× | 3.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $-2.8M |
| Free Cash FlowOCF − Capex | $11.3M | $-68.6M |
| FCF MarginFCF / Revenue | 12.6% | -47.8% |
| Capex IntensityCapex / Revenue | 1.6% | 45.9% |
| Cash ConversionOCF / Net Profit | 98.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $-398.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $-2.8M | ||
| Q3 25 | $-14.7M | $-24.4M | ||
| Q2 25 | $-24.8M | $-5.2M | ||
| Q1 25 | $-15.6M | $-85.7M | ||
| Q4 24 | $4.8M | $-8.1M | ||
| Q3 24 | $-5.7M | $14.2M | ||
| Q2 24 | $-6.5M | $-17.6M | ||
| Q1 24 | $-10.6M | $-3.9M |
| Q4 25 | $11.3M | $-68.6M | ||
| Q3 25 | $-15.6M | $-90.7M | ||
| Q2 25 | $-25.5M | $-87.5M | ||
| Q1 25 | $-16.0M | $-151.7M | ||
| Q4 24 | $4.4M | $-34.3M | ||
| Q3 24 | $-6.0M | $-11.7M | ||
| Q2 24 | $-6.9M | $-32.1M | ||
| Q1 24 | $-10.9M | $-16.7M |
| Q4 25 | 12.6% | -47.8% | ||
| Q3 25 | -22.7% | -64.5% | ||
| Q2 25 | -36.7% | -71.6% | ||
| Q1 25 | -23.3% | -157.7% | ||
| Q4 24 | 5.5% | -42.4% | ||
| Q3 24 | -9.9% | -14.0% | ||
| Q2 24 | -10.4% | -37.9% | ||
| Q1 24 | -18.3% | -20.3% |
| Q4 25 | 1.6% | 45.9% | ||
| Q3 25 | 1.4% | 47.2% | ||
| Q2 25 | 1.0% | 67.3% | ||
| Q1 25 | 0.5% | 68.6% | ||
| Q4 24 | 0.6% | 32.5% | ||
| Q3 24 | 0.5% | 31.1% | ||
| Q2 24 | 0.7% | 17.2% | ||
| Q1 24 | 0.4% | 15.6% |
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.71× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
