vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and FLYEXCLUSIVE INC. (FLYX). Click either name above to swap in a different company.
FLYEXCLUSIVE INC. is the larger business by last-quarter revenue ($92.1M vs $90.3M, roughly 1.0× Evolus, Inc.). Evolus, Inc. runs the higher net margin — 0.1% vs -4.6%, a 4.8% gap on every dollar of revenue. On growth, FLYEXCLUSIVE INC. posted the faster year-over-year revenue change (19.8% vs 14.4%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $-11.0M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs 21.9%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
EOLS vs FLYX — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $92.1M |
| Net Profit | $130.0K | $-4.3M |
| Gross Margin | 65.7% | 13.7% |
| Operating Margin | 4.7% | -12.3% |
| Net Margin | 0.1% | -4.6% |
| Revenue YoY | 14.4% | 19.8% |
| Net Profit YoY | 101.9% | 32.0% |
| EPS (diluted) | $0.01 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | — | ||
| Q3 25 | $69.0M | $92.1M | ||
| Q2 25 | $69.4M | $91.3M | ||
| Q1 25 | $68.5M | $88.1M | ||
| Q4 24 | $78.9M | — | ||
| Q3 24 | $61.1M | $76.9M | ||
| Q2 24 | $66.9M | $79.0M | ||
| Q1 24 | $59.3M | $80.0M |
| Q4 25 | $130.0K | — | ||
| Q3 25 | $-15.7M | $-4.3M | ||
| Q2 25 | $-17.1M | $-4.8M | ||
| Q1 25 | $-18.9M | $-5.4M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-19.2M | $-6.3M | ||
| Q2 24 | $-11.3M | $-5.2M | ||
| Q1 24 | $-13.1M | $-5.8M |
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | 13.7% | ||
| Q2 25 | 65.3% | 15.0% | ||
| Q1 25 | 68.1% | 12.8% | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | 11.3% | ||
| Q2 24 | 70.3% | 7.9% | ||
| Q1 24 | 68.3% | 7.2% |
| Q4 25 | 4.7% | — | ||
| Q3 25 | -16.7% | -12.3% | ||
| Q2 25 | -14.7% | -13.5% | ||
| Q1 25 | -22.1% | -16.7% | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -25.3% | -27.2% | ||
| Q2 24 | -11.5% | -27.6% | ||
| Q1 24 | -15.0% | -34.3% |
| Q4 25 | 0.1% | — | ||
| Q3 25 | -22.8% | -4.6% | ||
| Q2 25 | -24.7% | -5.2% | ||
| Q1 25 | -27.6% | -6.2% | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | -31.4% | -8.2% | ||
| Q2 24 | -17.0% | -6.5% | ||
| Q1 24 | -22.1% | -7.3% |
| Q4 25 | $0.01 | — | ||
| Q3 25 | $-0.24 | $-0.25 | ||
| Q2 25 | $-0.27 | $-0.26 | ||
| Q1 25 | $-0.30 | $-0.30 | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.30 | $-0.32 | ||
| Q2 24 | $-0.18 | $-0.32 | ||
| Q1 24 | $-0.22 | $-0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $18.7M |
| Total DebtLower is stronger | $146.1M | $123.9M |
| Stockholders' EquityBook value | $-23.1M | $-434.2M |
| Total Assets | $225.9M | $448.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | — | ||
| Q3 25 | $43.5M | $18.7M | ||
| Q2 25 | $61.7M | $15.8M | ||
| Q1 25 | $67.9M | $14.7M | ||
| Q4 24 | $87.0M | — | ||
| Q3 24 | $85.0M | $18.7M | ||
| Q2 24 | $93.7M | $9.3M | ||
| Q1 24 | $97.0M | $5.3M |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | $123.9M | ||
| Q2 25 | — | $111.6M | ||
| Q1 25 | $121.8M | $121.6M | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | $197.9M | ||
| Q2 24 | $120.9M | $206.3M | ||
| Q1 24 | $120.6M | $209.4M |
| Q4 25 | $-23.1M | — | ||
| Q3 25 | $-28.8M | $-434.2M | ||
| Q2 25 | $-18.7M | $-261.4M | ||
| Q1 25 | $-6.6M | $-281.5M | ||
| Q4 24 | $5.5M | — | ||
| Q3 24 | $5.9M | $-192.0M | ||
| Q2 24 | $19.3M | $-149.7M | ||
| Q1 24 | $18.4M | $-149.5M |
| Q4 25 | $225.9M | — | ||
| Q3 25 | $219.0M | $448.1M | ||
| Q2 25 | $228.8M | $443.4M | ||
| Q1 25 | $213.4M | $466.8M | ||
| Q4 24 | $232.6M | — | ||
| Q3 24 | $229.6M | $487.1M | ||
| Q2 24 | $233.8M | $494.7M | ||
| Q1 24 | $226.2M | $524.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $-209.0K |
| Free Cash FlowOCF − Capex | $11.3M | $-11.0M |
| FCF MarginFCF / Revenue | 12.6% | -12.0% |
| Capex IntensityCapex / Revenue | 1.6% | 11.7% |
| Cash ConversionOCF / Net Profit | 98.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $-51.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | — | ||
| Q3 25 | $-14.7M | $-209.0K | ||
| Q2 25 | $-24.8M | $363.0K | ||
| Q1 25 | $-15.6M | $-10.5M | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $-5.7M | $-12.3M | ||
| Q2 24 | $-6.5M | $-16.2M | ||
| Q1 24 | $-10.6M | $-26.0M |
| Q4 25 | $11.3M | — | ||
| Q3 25 | $-15.6M | $-11.0M | ||
| Q2 25 | $-25.5M | $353.0K | ||
| Q1 25 | $-16.0M | $-14.6M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $-6.0M | $-25.7M | ||
| Q2 24 | $-6.9M | $-26.6M | ||
| Q1 24 | $-10.9M | $-64.5M |
| Q4 25 | 12.6% | — | ||
| Q3 25 | -22.7% | -12.0% | ||
| Q2 25 | -36.7% | 0.4% | ||
| Q1 25 | -23.3% | -16.5% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | -9.9% | -33.5% | ||
| Q2 24 | -10.4% | -33.7% | ||
| Q1 24 | -18.3% | -80.6% |
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.4% | 11.7% | ||
| Q2 25 | 1.0% | 0.0% | ||
| Q1 25 | 0.5% | 4.7% | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.5% | 17.5% | ||
| Q2 24 | 0.7% | 13.2% | ||
| Q1 24 | 0.4% | 48.2% |
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
