vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $90.3M, roughly 1.2× Evolus, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 0.1%, a 19.5% gap on every dollar of revenue. Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs 6.9%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
EOLS vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $110.0M |
| Net Profit | $130.0K | $21.6M |
| Gross Margin | 65.7% | — |
| Operating Margin | 4.7% | — |
| Net Margin | 0.1% | 19.6% |
| Revenue YoY | 14.4% | — |
| Net Profit YoY | 101.9% | -8.4% |
| EPS (diluted) | $0.01 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $90.3M | $110.2M | ||
| Q3 25 | $69.0M | $107.3M | ||
| Q2 25 | $69.4M | $105.6M | ||
| Q1 25 | $68.5M | $96.2M | ||
| Q4 24 | $78.9M | $98.7M | ||
| Q3 24 | $61.1M | $98.2M | ||
| Q2 24 | $66.9M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $130.0K | $24.8M | ||
| Q3 25 | $-15.7M | $23.2M | ||
| Q2 25 | $-17.1M | $26.4M | ||
| Q1 25 | $-18.9M | $23.6M | ||
| Q4 24 | $-6.8M | $16.4M | ||
| Q3 24 | $-19.2M | $22.4M | ||
| Q2 24 | $-11.3M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | 4.7% | 29.0% | ||
| Q3 25 | -16.7% | 26.4% | ||
| Q2 25 | -14.7% | 31.2% | ||
| Q1 25 | -22.1% | 30.9% | ||
| Q4 24 | -2.9% | 20.4% | ||
| Q3 24 | -25.3% | 29.1% | ||
| Q2 24 | -11.5% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | 0.1% | 22.5% | ||
| Q3 25 | -22.8% | 21.6% | ||
| Q2 25 | -24.7% | 25.0% | ||
| Q1 25 | -27.6% | 24.5% | ||
| Q4 24 | -8.6% | 16.6% | ||
| Q3 24 | -31.4% | 22.8% | ||
| Q2 24 | -17.0% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $0.01 | $0.89 | ||
| Q3 25 | $-0.24 | $0.82 | ||
| Q2 25 | $-0.27 | $0.93 | ||
| Q1 25 | $-0.30 | $0.83 | ||
| Q4 24 | $-0.11 | $0.57 | ||
| Q3 24 | $-0.30 | $0.79 | ||
| Q2 24 | $-0.18 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $413.7M |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $1.2B |
| Total Assets | $225.9M | $8.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $53.8M | $652.6M | ||
| Q3 25 | $43.5M | $659.9M | ||
| Q2 25 | $61.7M | $785.1M | ||
| Q1 25 | $67.9M | $621.4M | ||
| Q4 24 | $87.0M | $615.9M | ||
| Q3 24 | $85.0M | $573.7M | ||
| Q2 24 | $93.7M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $-23.1M | $1.2B | ||
| Q3 25 | $-28.8M | $1.1B | ||
| Q2 25 | $-18.7M | $1.1B | ||
| Q1 25 | $-6.6M | $1.1B | ||
| Q4 24 | $5.5M | $1.0B | ||
| Q3 24 | $5.9M | $1.0B | ||
| Q2 24 | $19.3M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $225.9M | $8.5B | ||
| Q3 25 | $219.0M | $8.5B | ||
| Q2 25 | $228.8M | $8.4B | ||
| Q1 25 | $213.4M | $8.2B | ||
| Q4 24 | $232.6M | $8.1B | ||
| Q3 24 | $229.6M | $8.1B | ||
| Q2 24 | $233.8M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | — |
| Free Cash FlowOCF − Capex | $11.3M | — |
| FCF MarginFCF / Revenue | 12.6% | — |
| Capex IntensityCapex / Revenue | 1.6% | — |
| Cash ConversionOCF / Net Profit | 98.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $12.8M | $111.5M | ||
| Q3 25 | $-14.7M | $49.4M | ||
| Q2 25 | $-24.8M | $15.0M | ||
| Q1 25 | $-15.6M | $26.4M | ||
| Q4 24 | $4.8M | $101.1M | ||
| Q3 24 | $-5.7M | $48.1M | ||
| Q2 24 | $-6.5M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $11.3M | $104.0M | ||
| Q3 25 | $-15.6M | $47.6M | ||
| Q2 25 | $-25.5M | $13.0M | ||
| Q1 25 | $-16.0M | $24.3M | ||
| Q4 24 | $4.4M | $95.7M | ||
| Q3 24 | $-6.0M | $47.1M | ||
| Q2 24 | $-6.9M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 94.3% | ||
| Q3 25 | -22.7% | 44.4% | ||
| Q2 25 | -36.7% | 12.3% | ||
| Q1 25 | -23.3% | 25.3% | ||
| Q4 24 | 5.5% | 97.0% | ||
| Q3 24 | -9.9% | 47.9% | ||
| Q2 24 | -10.4% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 6.8% | ||
| Q3 25 | 1.4% | 1.6% | ||
| Q2 25 | 1.0% | 1.9% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | 0.6% | 5.5% | ||
| Q3 24 | 0.5% | 1.1% | ||
| Q2 24 | 0.7% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 98.67× | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
