vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
Evolus, Inc. is the larger business by last-quarter revenue ($90.3M vs $64.6M, roughly 1.4× MARINE PRODUCTS CORP). MARINE PRODUCTS CORP runs the higher net margin — 3.7% vs 0.1%, a 3.5% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 14.4%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $4.1M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs -3.5%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
EOLS vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $64.6M |
| Net Profit | $130.0K | $2.4M |
| Gross Margin | 65.7% | 19.6% |
| Operating Margin | 4.7% | 5.8% |
| Net Margin | 0.1% | 3.7% |
| Revenue YoY | 14.4% | 35.0% |
| Net Profit YoY | 101.9% | -44.6% |
| EPS (diluted) | $0.01 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $64.6M | ||
| Q3 25 | $69.0M | $53.1M | ||
| Q2 25 | $69.4M | $67.7M | ||
| Q1 25 | $68.5M | $59.0M | ||
| Q4 24 | $78.9M | $47.8M | ||
| Q3 24 | $61.1M | $49.9M | ||
| Q2 24 | $66.9M | $69.5M | ||
| Q1 24 | $59.3M | $69.3M |
| Q4 25 | $130.0K | $2.4M | ||
| Q3 25 | $-15.7M | $2.6M | ||
| Q2 25 | $-17.1M | $4.2M | ||
| Q1 25 | $-18.9M | $2.2M | ||
| Q4 24 | $-6.8M | $4.3M | ||
| Q3 24 | $-19.2M | $3.4M | ||
| Q2 24 | $-11.3M | $5.6M | ||
| Q1 24 | $-13.1M | $4.6M |
| Q4 25 | 65.7% | 19.6% | ||
| Q3 25 | 66.5% | 19.2% | ||
| Q2 25 | 65.3% | 19.1% | ||
| Q1 25 | 68.1% | 18.6% | ||
| Q4 24 | 66.7% | 19.2% | ||
| Q3 24 | 68.9% | 18.4% | ||
| Q2 24 | 70.3% | 18.9% | ||
| Q1 24 | 68.3% | 20.2% |
| Q4 25 | 4.7% | 5.8% | ||
| Q3 25 | -16.7% | 5.4% | ||
| Q2 25 | -14.7% | 7.1% | ||
| Q1 25 | -22.1% | 4.4% | ||
| Q4 24 | -2.9% | 7.7% | ||
| Q3 24 | -25.3% | 7.2% | ||
| Q2 24 | -11.5% | 8.3% | ||
| Q1 24 | -15.0% | 7.6% |
| Q4 25 | 0.1% | 3.7% | ||
| Q3 25 | -22.8% | 5.0% | ||
| Q2 25 | -24.7% | 6.1% | ||
| Q1 25 | -27.6% | 3.7% | ||
| Q4 24 | -8.6% | 8.9% | ||
| Q3 24 | -31.4% | 6.8% | ||
| Q2 24 | -17.0% | 8.0% | ||
| Q1 24 | -22.1% | 6.6% |
| Q4 25 | $0.01 | $0.07 | ||
| Q3 25 | $-0.24 | $0.07 | ||
| Q2 25 | $-0.27 | $0.12 | ||
| Q1 25 | $-0.30 | $0.06 | ||
| Q4 24 | $-0.11 | $0.13 | ||
| Q3 24 | $-0.30 | $0.10 | ||
| Q2 24 | $-0.18 | $0.14 | ||
| Q1 24 | $-0.22 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | — |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $125.0M |
| Total Assets | $225.9M | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | — | ||
| Q3 25 | $43.5M | — | ||
| Q2 25 | $61.7M | — | ||
| Q1 25 | $67.9M | — | ||
| Q4 24 | $87.0M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $93.7M | — | ||
| Q1 24 | $97.0M | — |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
| Q4 25 | $-23.1M | $125.0M | ||
| Q3 25 | $-28.8M | $126.3M | ||
| Q2 25 | $-18.7M | $127.2M | ||
| Q1 25 | $-6.6M | $126.4M | ||
| Q4 24 | $5.5M | $129.0M | ||
| Q3 24 | $5.9M | $128.8M | ||
| Q2 24 | $19.3M | $129.3M | ||
| Q1 24 | $18.4M | $151.4M |
| Q4 25 | $225.9M | $147.2M | ||
| Q3 25 | $219.0M | $179.5M | ||
| Q2 25 | $228.8M | $173.2M | ||
| Q1 25 | $213.4M | $182.9M | ||
| Q4 24 | $232.6M | $171.2M | ||
| Q3 24 | $229.6M | $176.3M | ||
| Q2 24 | $233.8M | $175.7M | ||
| Q1 24 | $226.2M | $204.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $4.7M |
| Free Cash FlowOCF − Capex | $11.3M | $4.1M |
| FCF MarginFCF / Revenue | 12.6% | 6.4% |
| Capex IntensityCapex / Revenue | 1.6% | 0.9% |
| Cash ConversionOCF / Net Profit | 98.67× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $4.7M | ||
| Q3 25 | $-14.7M | $2.6M | ||
| Q2 25 | $-24.8M | $-1.6M | ||
| Q1 25 | $-15.6M | $10.8M | ||
| Q4 24 | $4.8M | $4.6M | ||
| Q3 24 | $-5.7M | $5.1M | ||
| Q2 24 | $-6.5M | $3.8M | ||
| Q1 24 | $-10.6M | $15.9M |
| Q4 25 | $11.3M | $4.1M | ||
| Q3 25 | $-15.6M | $2.1M | ||
| Q2 25 | $-25.5M | $-2.0M | ||
| Q1 25 | $-16.0M | $10.7M | ||
| Q4 24 | $4.4M | $3.6M | ||
| Q3 24 | $-6.0M | $3.2M | ||
| Q2 24 | $-6.9M | $3.0M | ||
| Q1 24 | $-10.9M | $15.0M |
| Q4 25 | 12.6% | 6.4% | ||
| Q3 25 | -22.7% | 4.0% | ||
| Q2 25 | -36.7% | -3.0% | ||
| Q1 25 | -23.3% | 18.1% | ||
| Q4 24 | 5.5% | 7.6% | ||
| Q3 24 | -9.9% | 6.5% | ||
| Q2 24 | -10.4% | 4.4% | ||
| Q1 24 | -18.3% | 21.7% |
| Q4 25 | 1.6% | 0.9% | ||
| Q3 25 | 1.4% | 0.8% | ||
| Q2 25 | 1.0% | 0.6% | ||
| Q1 25 | 0.5% | 0.2% | ||
| Q4 24 | 0.6% | 2.1% | ||
| Q3 24 | 0.5% | 3.8% | ||
| Q2 24 | 0.7% | 1.1% | ||
| Q1 24 | 0.4% | 1.3% |
| Q4 25 | 98.67× | 2.00× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | -0.39× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
