vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $90.3M, roughly 1.8× Evolus, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs 0.1%, a 0.5% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 14.4%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $11.3M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs 21.8%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
EOLS vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $163.7M |
| Net Profit | $130.0K | $999.0K |
| Gross Margin | 65.7% | 69.8% |
| Operating Margin | 4.7% | -3.2% |
| Net Margin | 0.1% | 0.6% |
| Revenue YoY | 14.4% | 23.6% |
| Net Profit YoY | 101.9% | — |
| EPS (diluted) | $0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $163.7M | ||
| Q3 25 | $69.0M | $154.3M | ||
| Q2 25 | $69.4M | $147.6M | ||
| Q1 25 | $68.5M | $136.3M | ||
| Q4 24 | $78.9M | $132.5M | ||
| Q3 24 | $61.1M | $129.1M | ||
| Q2 24 | $66.9M | $117.5M | ||
| Q1 24 | $59.3M | $110.3M |
| Q4 25 | $130.0K | $999.0K | ||
| Q3 25 | $-15.7M | $-8.8M | ||
| Q2 25 | $-17.1M | $-18.4M | ||
| Q1 25 | $-18.9M | $-24.0M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-19.2M | $-171.9M | ||
| Q2 24 | $-11.3M | $-7.8M | ||
| Q1 24 | $-13.1M | $-5.0M |
| Q4 25 | 65.7% | 69.8% | ||
| Q3 25 | 66.5% | 68.1% | ||
| Q2 25 | 65.3% | 68.6% | ||
| Q1 25 | 68.1% | 68.0% | ||
| Q4 24 | 66.7% | 66.8% | ||
| Q3 24 | 68.9% | 50.1% | ||
| Q2 24 | 70.3% | 68.5% | ||
| Q1 24 | 68.3% | 69.1% |
| Q4 25 | 4.7% | -3.2% | ||
| Q3 25 | -16.7% | -11.3% | ||
| Q2 25 | -14.7% | -21.8% | ||
| Q1 25 | -22.1% | -29.3% | ||
| Q4 24 | -2.9% | -35.8% | ||
| Q3 24 | -25.3% | -197.6% | ||
| Q2 24 | -11.5% | -9.8% | ||
| Q1 24 | -15.0% | -4.9% |
| Q4 25 | 0.1% | 0.6% | ||
| Q3 25 | -22.8% | -5.7% | ||
| Q2 25 | -24.7% | -12.5% | ||
| Q1 25 | -27.6% | -17.6% | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | -31.4% | -133.1% | ||
| Q2 24 | -17.0% | -6.7% | ||
| Q1 24 | -22.1% | -4.5% |
| Q4 25 | $0.01 | — | ||
| Q3 25 | $-0.24 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.30 | $-1.06 | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $-0.22 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $693.6M |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $504.7M |
| Total Assets | $225.9M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $693.6M | ||
| Q3 25 | $43.5M | $653.9M | ||
| Q2 25 | $61.7M | $652.1M | ||
| Q1 25 | $67.9M | $593.9M | ||
| Q4 24 | $87.0M | $544.2M | ||
| Q3 24 | $85.0M | $495.5M | ||
| Q2 24 | $93.7M | $140.5M | ||
| Q1 24 | $97.0M | — |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
| Q4 25 | $-23.1M | $504.7M | ||
| Q3 25 | $-28.8M | $472.1M | ||
| Q2 25 | $-18.7M | $458.2M | ||
| Q1 25 | $-6.6M | $412.9M | ||
| Q4 24 | $5.5M | $386.2M | ||
| Q3 24 | $5.9M | $458.2M | ||
| Q2 24 | $19.3M | $97.5M | ||
| Q1 24 | $18.4M | $102.5M |
| Q4 25 | $225.9M | $1.0B | ||
| Q3 25 | $219.0M | $949.4M | ||
| Q2 25 | $228.8M | $910.5M | ||
| Q1 25 | $213.4M | $867.3M | ||
| Q4 24 | $232.6M | $823.2M | ||
| Q3 24 | $229.6M | $750.1M | ||
| Q2 24 | $233.8M | $379.7M | ||
| Q1 24 | $226.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $25.8M |
| Free Cash FlowOCF − Capex | $11.3M | $25.6M |
| FCF MarginFCF / Revenue | 12.6% | 15.7% |
| Capex IntensityCapex / Revenue | 1.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 98.67× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $25.8M | ||
| Q3 25 | $-14.7M | $5.0M | ||
| Q2 25 | $-24.8M | $29.7M | ||
| Q1 25 | $-15.6M | $36.2M | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $-5.7M | $2.4M | ||
| Q2 24 | $-6.5M | $8.1M | ||
| Q1 24 | $-10.6M | $25.5M |
| Q4 25 | $11.3M | $25.6M | ||
| Q3 25 | $-15.6M | $4.8M | ||
| Q2 25 | $-25.5M | $29.4M | ||
| Q1 25 | $-16.0M | $35.8M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $-6.0M | $1.3M | ||
| Q2 24 | $-6.9M | $7.7M | ||
| Q1 24 | $-10.9M | $24.9M |
| Q4 25 | 12.6% | 15.7% | ||
| Q3 25 | -22.7% | 3.1% | ||
| Q2 25 | -36.7% | 19.9% | ||
| Q1 25 | -23.3% | 26.3% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | -9.9% | 1.0% | ||
| Q2 24 | -10.4% | 6.6% | ||
| Q1 24 | -18.3% | 22.5% |
| Q4 25 | 1.6% | 0.1% | ||
| Q3 25 | 1.4% | 0.1% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 0.5% | 0.3% | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.5% | 0.8% | ||
| Q2 24 | 0.7% | 0.3% | ||
| Q1 24 | 0.4% | 0.6% |
| Q4 25 | 98.67× | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
