vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and Star Equity Holdings, Inc. (STRR). Click either name above to swap in a different company.
Evolus, Inc. is the larger business by last-quarter revenue ($90.3M vs $56.8M, roughly 1.6× Star Equity Holdings, Inc.). Evolus, Inc. runs the higher net margin — 0.1% vs -3.0%, a 3.2% gap on every dollar of revenue. On growth, Star Equity Holdings, Inc. posted the faster year-over-year revenue change (69.0% vs 14.4%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $-9.0M). Over the past eight quarters, Star Equity Holdings, Inc.'s revenue compounded faster (29.5% CAGR vs 23.4%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
Artists Equity is an American production company founded by actors and filmmakers Ben Affleck and Matt Damon in November 2022.
EOLS vs STRR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $56.8M |
| Net Profit | $130.0K | $-1.7M |
| Gross Margin | 65.7% | — |
| Operating Margin | 4.7% | -0.2% |
| Net Margin | 0.1% | -3.0% |
| Revenue YoY | 14.4% | 69.0% |
| Net Profit YoY | 101.9% | -192.1% |
| EPS (diluted) | $0.01 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $56.8M | ||
| Q3 25 | $69.0M | $48.0M | ||
| Q2 25 | $69.4M | $35.5M | ||
| Q1 25 | $68.5M | $31.9M | ||
| Q4 24 | $78.9M | $33.6M | ||
| Q3 24 | $61.1M | $36.9M | ||
| Q2 24 | $66.9M | $35.7M | ||
| Q1 24 | $59.3M | $33.9M |
| Q4 25 | $130.0K | $-1.7M | ||
| Q3 25 | $-15.7M | $-1.8M | ||
| Q2 25 | $-17.1M | $-688.0K | ||
| Q1 25 | $-18.9M | $-1.8M | ||
| Q4 24 | $-6.8M | $-585.0K | ||
| Q3 24 | $-19.2M | $-846.0K | ||
| Q2 24 | $-11.3M | $-441.0K | ||
| Q1 24 | $-13.1M | $-2.9M |
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | 43.0% | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | 50.5% | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
| Q4 25 | 4.7% | -0.2% | ||
| Q3 25 | -16.7% | -3.4% | ||
| Q2 25 | -14.7% | -0.6% | ||
| Q1 25 | -22.1% | -5.4% | ||
| Q4 24 | -2.9% | -0.4% | ||
| Q3 24 | -25.3% | -1.2% | ||
| Q2 24 | -11.5% | -0.5% | ||
| Q1 24 | -15.0% | -9.0% |
| Q4 25 | 0.1% | -3.0% | ||
| Q3 25 | -22.8% | -3.7% | ||
| Q2 25 | -24.7% | -1.9% | ||
| Q1 25 | -27.6% | -5.5% | ||
| Q4 24 | -8.6% | -1.7% | ||
| Q3 24 | -31.4% | -2.3% | ||
| Q2 24 | -17.0% | -1.2% | ||
| Q1 24 | -22.1% | -8.6% |
| Q4 25 | $0.01 | $-0.49 | ||
| Q3 25 | $-0.24 | $-0.54 | ||
| Q2 25 | $-0.27 | $-0.23 | ||
| Q1 25 | $-0.30 | $-0.59 | ||
| Q4 24 | $-0.11 | $-0.21 | ||
| Q3 24 | $-0.30 | $-0.28 | ||
| Q2 24 | $-0.18 | $-0.15 | ||
| Q1 24 | $-0.22 | $-0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $10.3M |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $65.7M |
| Total Assets | $225.9M | $113.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $10.3M | ||
| Q3 25 | $43.5M | $15.4M | ||
| Q2 25 | $61.7M | $16.8M | ||
| Q1 25 | $67.9M | $16.6M | ||
| Q4 24 | $87.0M | $17.0M | ||
| Q3 24 | $85.0M | $15.8M | ||
| Q2 24 | $93.7M | $14.7M | ||
| Q1 24 | $97.0M | $20.4M |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | $0 | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
| Q4 25 | $-23.1M | $65.7M | ||
| Q3 25 | $-28.8M | $67.8M | ||
| Q2 25 | $-18.7M | $40.1M | ||
| Q1 25 | $-6.6M | $39.5M | ||
| Q4 24 | $5.5M | $40.4M | ||
| Q3 24 | $5.9M | $42.9M | ||
| Q2 24 | $19.3M | $42.6M | ||
| Q1 24 | $18.4M | $44.3M |
| Q4 25 | $225.9M | $113.2M | ||
| Q3 25 | $219.0M | $117.1M | ||
| Q2 25 | $228.8M | $55.6M | ||
| Q1 25 | $213.4M | $53.2M | ||
| Q4 24 | $232.6M | $52.6M | ||
| Q3 24 | $229.6M | $52.6M | ||
| Q2 24 | $233.8M | $52.6M | ||
| Q1 24 | $226.2M | $52.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | 0.00× | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $-7.3M |
| Free Cash FlowOCF − Capex | $11.3M | $-9.0M |
| FCF MarginFCF / Revenue | 12.6% | -15.8% |
| Capex IntensityCapex / Revenue | 1.6% | 3.0% |
| Cash ConversionOCF / Net Profit | 98.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $-13.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $-7.3M | ||
| Q3 25 | $-14.7M | $-2.7M | ||
| Q2 25 | $-24.8M | $139.0K | ||
| Q1 25 | $-15.6M | $-802.0K | ||
| Q4 24 | $4.8M | $-2.8M | ||
| Q3 24 | $-5.7M | $1.3M | ||
| Q2 24 | $-6.5M | $-4.3M | ||
| Q1 24 | $-10.6M | $-1.8M |
| Q4 25 | $11.3M | $-9.0M | ||
| Q3 25 | $-15.6M | $-3.4M | ||
| Q2 25 | $-25.5M | $102.0K | ||
| Q1 25 | $-16.0M | $-808.0K | ||
| Q4 24 | $4.4M | $-2.8M | ||
| Q3 24 | $-6.0M | $1.3M | ||
| Q2 24 | $-6.9M | $-4.3M | ||
| Q1 24 | $-10.9M | $-1.8M |
| Q4 25 | 12.6% | -15.8% | ||
| Q3 25 | -22.7% | -7.0% | ||
| Q2 25 | -36.7% | 0.3% | ||
| Q1 25 | -23.3% | -2.5% | ||
| Q4 24 | 5.5% | -8.3% | ||
| Q3 24 | -9.9% | 3.4% | ||
| Q2 24 | -10.4% | -12.0% | ||
| Q1 24 | -18.3% | -5.3% |
| Q4 25 | 1.6% | 3.0% | ||
| Q3 25 | 1.4% | 1.3% | ||
| Q2 25 | 1.0% | 0.1% | ||
| Q1 25 | 0.5% | 0.0% | ||
| Q4 24 | 0.6% | 0.1% | ||
| Q3 24 | 0.5% | 0.0% | ||
| Q2 24 | 0.7% | 0.0% | ||
| Q1 24 | 0.4% | 0.0% |
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
