vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and F5, Inc. (FFIV). Click either name above to swap in a different company.
F5, Inc. is the larger business by last-quarter revenue ($811.7M vs $422.8M, roughly 1.9× EDGEWELL PERSONAL CARE Co). F5, Inc. runs the higher net margin — 18.2% vs -15.5%, a 33.8% gap on every dollar of revenue. On growth, F5, Inc. posted the faster year-over-year revenue change (11.0% vs -11.6%). Over the past eight quarters, F5, Inc.'s revenue compounded faster (8.0% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
F5, Inc. is an American technology company specializing in application security, multi-cloud management, online fraud prevention, application delivery networking (ADN), application availability and performance, and network security, access, and authorization.
EPC vs FFIV — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $811.7M |
| Net Profit | $-65.7M | $148.0M |
| Gross Margin | 38.1% | 81.4% |
| Operating Margin | -4.5% | 22.1% |
| Net Margin | -15.5% | 18.2% |
| Revenue YoY | -11.6% | 11.0% |
| Net Profit YoY | -3028.6% | 1.5% |
| EPS (diluted) | $-1.41 | $2.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $811.7M | ||
| Q4 25 | $422.8M | $822.5M | ||
| Q3 25 | $600.5M | $810.1M | ||
| Q2 25 | $627.2M | $780.4M | ||
| Q1 25 | $580.7M | $731.1M | ||
| Q4 24 | $415.1M | $766.5M | ||
| Q3 24 | $517.6M | $746.7M | ||
| Q2 24 | $647.8M | $695.5M |
| Q1 26 | — | $148.0M | ||
| Q4 25 | $-65.7M | $180.1M | ||
| Q3 25 | $-30.6M | $190.5M | ||
| Q2 25 | $29.1M | $189.9M | ||
| Q1 25 | $29.0M | $145.5M | ||
| Q4 24 | $-2.1M | $166.4M | ||
| Q3 24 | $8.8M | $165.3M | ||
| Q2 24 | $49.0M | $144.1M |
| Q1 26 | — | 81.4% | ||
| Q4 25 | 38.1% | 81.5% | ||
| Q3 25 | 37.9% | 82.2% | ||
| Q2 25 | 42.8% | 81.0% | ||
| Q1 25 | 44.1% | 80.7% | ||
| Q4 24 | 41.6% | 81.7% | ||
| Q3 24 | 41.1% | 80.8% | ||
| Q2 24 | 44.3% | 80.4% |
| Q1 26 | — | 22.1% | ||
| Q4 25 | -4.5% | 26.0% | ||
| Q3 25 | -4.2% | 25.4% | ||
| Q2 25 | 8.6% | 25.2% | ||
| Q1 25 | 10.1% | 21.7% | ||
| Q4 24 | 2.2% | 26.8% | ||
| Q3 24 | 3.9% | 25.6% | ||
| Q2 24 | 12.8% | 23.4% |
| Q1 26 | — | 18.2% | ||
| Q4 25 | -15.5% | 21.9% | ||
| Q3 25 | -5.1% | 23.5% | ||
| Q2 25 | 4.6% | 24.3% | ||
| Q1 25 | 5.0% | 19.9% | ||
| Q4 24 | -0.5% | 21.7% | ||
| Q3 24 | 1.7% | 22.1% | ||
| Q2 24 | 7.6% | 20.7% |
| Q1 26 | — | $2.58 | ||
| Q4 25 | $-1.41 | $3.10 | ||
| Q3 25 | $-0.65 | $3.25 | ||
| Q2 25 | $0.62 | $3.25 | ||
| Q1 25 | $0.60 | $2.48 | ||
| Q4 24 | $-0.04 | $2.82 | ||
| Q3 24 | $0.18 | $2.79 | ||
| Q2 24 | $0.98 | $2.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.4B |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $3.6B |
| Total Assets | $3.8B | $6.5B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $209.1M | $1.1B | ||
| Q2 24 | — | $935.6M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $3.6B | ||
| Q4 25 | $1.5B | $3.5B | ||
| Q3 25 | $1.6B | $3.6B | ||
| Q2 25 | $1.6B | $3.5B | ||
| Q1 25 | $1.5B | $3.3B | ||
| Q4 24 | $1.5B | $3.2B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.6B | $3.0B |
| Q1 26 | — | $6.5B | ||
| Q4 25 | $3.8B | $6.3B | ||
| Q3 25 | $3.8B | $6.3B | ||
| Q2 25 | $3.8B | $6.1B | ||
| Q1 25 | $3.8B | $5.9B | ||
| Q4 24 | $3.7B | $5.9B | ||
| Q3 24 | $3.7B | $5.6B | ||
| Q2 24 | $3.7B | $5.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $525.1M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 3.55× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $525.1M | ||
| Q4 25 | $-125.9M | $159.2M | ||
| Q3 25 | $74.1M | $208.1M | ||
| Q2 25 | $114.8M | $282.2M | ||
| Q1 25 | $45.1M | $256.6M | ||
| Q4 24 | $-115.6M | $202.8M | ||
| Q3 24 | $-388.3M | $246.5M | ||
| Q2 24 | $101.2M | $159.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $149.5M | ||
| Q3 25 | $46.5M | $191.9M | ||
| Q2 25 | $99.3M | $273.7M | ||
| Q1 25 | $28.0M | $246.1M | ||
| Q4 24 | $-132.4M | $194.7M | ||
| Q3 24 | $-414.2M | $240.4M | ||
| Q2 24 | $88.6M | $153.1M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 18.2% | ||
| Q3 25 | 7.7% | 23.7% | ||
| Q2 25 | 15.8% | 35.1% | ||
| Q1 25 | 4.8% | 33.7% | ||
| Q4 24 | -31.9% | 25.4% | ||
| Q3 24 | -80.0% | 32.2% | ||
| Q2 24 | 13.7% | 22.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 1.2% | ||
| Q3 25 | 4.6% | 2.0% | ||
| Q2 25 | 2.5% | 1.1% | ||
| Q1 25 | 2.9% | 1.4% | ||
| Q4 24 | 4.0% | 1.1% | ||
| Q3 24 | 5.0% | 0.8% | ||
| Q2 24 | 1.9% | 0.8% |
| Q1 26 | — | 3.55× | ||
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | 3.95× | 1.49× | ||
| Q1 25 | 1.56× | 1.76× | ||
| Q4 24 | — | 1.22× | ||
| Q3 24 | -44.13× | 1.49× | ||
| Q2 24 | 2.07× | 1.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
FFIV
Segment breakdown not available.
