vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and FIRST INTERSTATE BANCSYSTEM INC (FIBK). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $313.0M, roughly 1.4× FIRST INTERSTATE BANCSYSTEM INC). FIRST INTERSTATE BANCSYSTEM INC runs the higher net margin — 34.8% vs -15.5%, a 50.3% gap on every dollar of revenue. On growth, FIRST INTERSTATE BANCSYSTEM INC posted the faster year-over-year revenue change (19.8% vs -11.6%). Over the past eight quarters, FIRST INTERSTATE BANCSYSTEM INC's revenue compounded faster (13.7% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
First Interstate BancSystem, Inc. is a financial holding company headquartered in Billings, Montana. It is the parent company of First Interstate Bank, a community bank with locations throughout 14 states within the Western and Midwestern United States. It is the largest bank based in Montana, as measured by total assets.
EPC vs FIBK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $313.0M |
| Net Profit | $-65.7M | $108.8M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 44.5% |
| Net Margin | -15.5% | 34.8% |
| Revenue YoY | -11.6% | 19.8% |
| Net Profit YoY | -3028.6% | 108.8% |
| EPS (diluted) | $-1.41 | $1.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $313.0M | ||
| Q3 25 | $600.5M | $250.5M | ||
| Q2 25 | $627.2M | $248.3M | ||
| Q1 25 | $580.7M | $247.0M | ||
| Q4 24 | $415.1M | $261.3M | ||
| Q3 24 | $517.6M | $251.9M | ||
| Q2 24 | $647.8M | $244.3M | ||
| Q1 24 | $599.4M | $242.2M |
| Q4 25 | $-65.7M | $108.8M | ||
| Q3 25 | $-30.6M | $71.4M | ||
| Q2 25 | $29.1M | $71.7M | ||
| Q1 25 | $29.0M | $50.2M | ||
| Q4 24 | $-2.1M | $52.1M | ||
| Q3 24 | $8.8M | $55.5M | ||
| Q2 24 | $49.0M | $60.0M | ||
| Q1 24 | $36.0M | $58.4M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 44.5% | ||
| Q3 25 | -4.2% | 37.0% | ||
| Q2 25 | 8.6% | 37.7% | ||
| Q1 25 | 10.1% | 26.9% | ||
| Q4 24 | 2.2% | 25.5% | ||
| Q3 24 | 3.9% | 28.9% | ||
| Q2 24 | 12.8% | 32.1% | ||
| Q1 24 | 11.7% | 31.7% |
| Q4 25 | -15.5% | 34.8% | ||
| Q3 25 | -5.1% | 28.5% | ||
| Q2 25 | 4.6% | 28.9% | ||
| Q1 25 | 5.0% | 20.3% | ||
| Q4 24 | -0.5% | 19.9% | ||
| Q3 24 | 1.7% | 22.0% | ||
| Q2 24 | 7.6% | 24.6% | ||
| Q1 24 | 6.0% | 24.1% |
| Q4 25 | $-1.41 | $1.07 | ||
| Q3 25 | $-0.65 | $0.69 | ||
| Q2 25 | $0.62 | $0.69 | ||
| Q1 25 | $0.60 | $0.49 | ||
| Q4 24 | $-0.04 | $0.50 | ||
| Q3 24 | $0.18 | $0.54 | ||
| Q2 24 | $0.98 | $0.58 | ||
| Q1 24 | $0.72 | $0.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $146.3M |
| Stockholders' EquityBook value | $1.5B | $3.4B |
| Total Assets | $3.8B | $26.6B |
| Debt / EquityLower = less leverage | 1.03× | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $146.3M | ||
| Q3 25 | $1.4B | $146.2M | ||
| Q2 25 | $1.4B | $252.0M | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $132.2M | ||
| Q3 24 | $1.3B | $137.3M | ||
| Q2 24 | $1.3B | $383.4M | ||
| Q1 24 | $1.4B | $370.8M |
| Q4 25 | $1.5B | $3.4B | ||
| Q3 25 | $1.6B | $3.4B | ||
| Q2 25 | $1.6B | $3.4B | ||
| Q1 25 | $1.5B | $3.4B | ||
| Q4 24 | $1.5B | $3.3B | ||
| Q3 24 | $1.6B | $3.4B | ||
| Q2 24 | $1.6B | $3.2B | ||
| Q1 24 | $1.6B | $3.2B |
| Q4 25 | $3.8B | $26.6B | ||
| Q3 25 | $3.8B | $27.3B | ||
| Q2 25 | $3.8B | $27.6B | ||
| Q1 25 | $3.8B | $28.3B | ||
| Q4 24 | $3.7B | $29.1B | ||
| Q3 24 | $3.7B | $29.6B | ||
| Q2 24 | $3.7B | $30.3B | ||
| Q1 24 | $3.8B | $30.1B |
| Q4 25 | 1.03× | 0.04× | ||
| Q3 25 | 0.89× | 0.04× | ||
| Q2 25 | 0.88× | 0.07× | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 0.04× | ||
| Q3 24 | 0.81× | 0.04× | ||
| Q2 24 | 0.82× | 0.12× | ||
| Q1 24 | 0.88× | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $305.6M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 2.81× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $305.6M | ||
| Q3 25 | $74.1M | $91.7M | ||
| Q2 25 | $114.8M | $68.1M | ||
| Q1 25 | $45.1M | $78.5M | ||
| Q4 24 | $-115.6M | $355.0M | ||
| Q3 24 | $-388.3M | $89.9M | ||
| Q2 24 | $101.2M | $82.3M | ||
| Q1 24 | $129.0M | $87.6M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | 2.81× | ||
| Q3 25 | — | 1.28× | ||
| Q2 25 | 3.95× | 0.95× | ||
| Q1 25 | 1.56× | 1.56× | ||
| Q4 24 | — | 6.81× | ||
| Q3 24 | -44.13× | 1.62× | ||
| Q2 24 | 2.07× | 1.37× | ||
| Q1 24 | 3.58× | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
FIBK
Segment breakdown not available.
