vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Freshworks Inc. (FRSH). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $228.6M, roughly 1.8× Freshworks Inc.). Freshworks Inc. runs the higher net margin — -2.1% vs -15.5%, a 13.4% gap on every dollar of revenue. On growth, Freshworks Inc. posted the faster year-over-year revenue change (16.5% vs -11.6%). Over the past eight quarters, Freshworks Inc.'s revenue compounded faster (14.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Freshworks Inc. is a cloud-based software-as-a-service company, founded in 2010 in Chennai, India. The company provides cloud-based tools for customer relationship management (CRM), IT service management (ITSM), and e-commerce marketing.
EPC vs FRSH — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $228.6M |
| Net Profit | $-65.7M | $-4.8M |
| Gross Margin | 38.1% | 84.8% |
| Operating Margin | -4.5% | 11.6% |
| Net Margin | -15.5% | -2.1% |
| Revenue YoY | -11.6% | 16.5% |
| Net Profit YoY | -3028.6% | -268.9% |
| EPS (diluted) | $-1.41 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $228.6M | ||
| Q4 25 | $422.8M | $222.7M | ||
| Q3 25 | $600.5M | $215.1M | ||
| Q2 25 | $627.2M | $204.7M | ||
| Q1 25 | $580.7M | $196.3M | ||
| Q4 24 | $415.1M | $194.6M | ||
| Q3 24 | $517.6M | $186.6M | ||
| Q2 24 | $647.8M | $174.1M |
| Q1 26 | — | $-4.8M | ||
| Q4 25 | $-65.7M | $191.4M | ||
| Q3 25 | $-30.6M | $-4.7M | ||
| Q2 25 | $29.1M | $-1.7M | ||
| Q1 25 | $29.0M | $-1.3M | ||
| Q4 24 | $-2.1M | $-21.9M | ||
| Q3 24 | $8.8M | $-30.0M | ||
| Q2 24 | $49.0M | $-20.2M |
| Q1 26 | — | 84.8% | ||
| Q4 25 | 38.1% | 85.6% | ||
| Q3 25 | 37.9% | 84.7% | ||
| Q2 25 | 42.8% | 84.8% | ||
| Q1 25 | 44.1% | 84.8% | ||
| Q4 24 | 41.6% | 84.9% | ||
| Q3 24 | 41.1% | 84.0% | ||
| Q2 24 | 44.3% | 83.8% |
| Q1 26 | — | 11.6% | ||
| Q4 25 | -4.5% | 17.8% | ||
| Q3 25 | -4.2% | -3.5% | ||
| Q2 25 | 8.6% | -4.2% | ||
| Q1 25 | 10.1% | -5.3% | ||
| Q4 24 | 2.2% | -12.2% | ||
| Q3 24 | 3.9% | -20.8% | ||
| Q2 24 | 12.8% | -25.1% |
| Q1 26 | — | -2.1% | ||
| Q4 25 | -15.5% | 86.0% | ||
| Q3 25 | -5.1% | -2.2% | ||
| Q2 25 | 4.6% | -0.8% | ||
| Q1 25 | 5.0% | -0.7% | ||
| Q4 24 | -0.5% | -11.3% | ||
| Q3 24 | 1.7% | -16.1% | ||
| Q2 24 | 7.6% | -11.6% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $-1.41 | $0.66 | ||
| Q3 25 | $-0.65 | $-0.02 | ||
| Q2 25 | $0.62 | $-0.01 | ||
| Q1 25 | $0.60 | $0.00 | ||
| Q4 24 | $-0.04 | $-0.07 | ||
| Q3 24 | $0.18 | $-0.10 | ||
| Q2 24 | $0.98 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $548.2M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $1.0B |
| Total Assets | $3.8B | $1.6B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $548.2M | ||
| Q4 25 | — | $781.4M | ||
| Q3 25 | — | $813.2M | ||
| Q2 25 | — | $926.2M | ||
| Q1 25 | — | $995.3M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $209.1M | $1.1B | ||
| Q2 24 | — | $1.0B |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.5B | $1.0B | ||
| Q3 25 | $1.6B | $851.5M | ||
| Q2 25 | $1.6B | $984.6M | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $3.8B | $1.6B | ||
| Q3 25 | $3.8B | $1.4B | ||
| Q2 25 | $3.8B | $1.5B | ||
| Q1 25 | $3.8B | $1.5B | ||
| Q4 24 | $3.7B | $1.6B | ||
| Q3 24 | $3.7B | $1.6B | ||
| Q2 24 | $3.7B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $62.4M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $62.4M | ||
| Q4 25 | $-125.9M | $62.3M | ||
| Q3 25 | $74.1M | $63.5M | ||
| Q2 25 | $114.8M | $58.6M | ||
| Q1 25 | $45.1M | $58.0M | ||
| Q4 24 | $-115.6M | $41.4M | ||
| Q3 24 | $-388.3M | $42.3M | ||
| Q2 24 | $101.2M | $36.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $60.1M | ||
| Q3 25 | $46.5M | $61.7M | ||
| Q2 25 | $99.3M | $58.2M | ||
| Q1 25 | $28.0M | $56.7M | ||
| Q4 24 | $-132.4M | $36.3M | ||
| Q3 24 | $-414.2M | $41.3M | ||
| Q2 24 | $88.6M | $34.0M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 27.0% | ||
| Q3 25 | 7.7% | 28.7% | ||
| Q2 25 | 15.8% | 28.4% | ||
| Q1 25 | 4.8% | 28.9% | ||
| Q4 24 | -31.9% | 18.7% | ||
| Q3 24 | -80.0% | 22.1% | ||
| Q2 24 | 13.7% | 19.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 1.0% | ||
| Q3 25 | 4.6% | 0.8% | ||
| Q2 25 | 2.5% | 0.2% | ||
| Q1 25 | 2.9% | 0.7% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 5.0% | 0.6% | ||
| Q2 24 | 1.9% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
FRSH
Segment breakdown not available.
