vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Acushnet Holdings Corp. (GOLF). Click either name above to swap in a different company.
Acushnet Holdings Corp. is the larger business by last-quarter revenue ($477.2M vs $422.8M, roughly 1.1× EDGEWELL PERSONAL CARE Co). Acushnet Holdings Corp. runs the higher net margin — -7.3% vs -15.5%, a 8.2% gap on every dollar of revenue. On growth, Acushnet Holdings Corp. posted the faster year-over-year revenue change (7.2% vs -11.6%). Acushnet Holdings Corp. produced more free cash flow last quarter ($-23.3M vs $-137.5M). Over the past eight quarters, EDGEWELL PERSONAL CARE Co's revenue compounded faster (-16.0% CAGR vs -17.9%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
The Acushnet Company is an American company focused on the golf market. The company operates a series of brands that manufacture golf equipment, clothing and accessories.
EPC vs GOLF — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $477.2M |
| Net Profit | $-65.7M | $-34.9M |
| Gross Margin | 38.1% | 44.1% |
| Operating Margin | -4.5% | -3.8% |
| Net Margin | -15.5% | -7.3% |
| Revenue YoY | -11.6% | 7.2% |
| Net Profit YoY | -3028.6% | -3027.3% |
| EPS (diluted) | $-1.41 | $-0.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $477.2M | ||
| Q3 25 | $600.5M | $657.7M | ||
| Q2 25 | $627.2M | $720.5M | ||
| Q1 25 | $580.7M | $703.4M | ||
| Q4 24 | $415.1M | $445.2M | ||
| Q3 24 | $517.6M | $620.5M | ||
| Q2 24 | $647.8M | $683.9M | ||
| Q1 24 | $599.4M | $707.6M |
| Q4 25 | $-65.7M | $-34.9M | ||
| Q3 25 | $-30.6M | $48.5M | ||
| Q2 25 | $29.1M | $75.6M | ||
| Q1 25 | $29.0M | $99.4M | ||
| Q4 24 | $-2.1M | $-1.1M | ||
| Q3 24 | $8.8M | $56.2M | ||
| Q2 24 | $49.0M | $71.4M | ||
| Q1 24 | $36.0M | $87.8M |
| Q4 25 | 38.1% | 44.1% | ||
| Q3 25 | 37.9% | 48.5% | ||
| Q2 25 | 42.8% | 49.2% | ||
| Q1 25 | 44.1% | 47.9% | ||
| Q4 24 | 41.6% | 22.6% | ||
| Q3 24 | 41.1% | 54.4% | ||
| Q2 24 | 44.3% | 54.4% | ||
| Q1 24 | 43.1% | 53.4% |
| Q4 25 | -4.5% | -3.8% | ||
| Q3 25 | -4.2% | 14.1% | ||
| Q2 25 | 8.6% | 15.2% | ||
| Q1 25 | 10.1% | 16.3% | ||
| Q4 24 | 2.2% | -1.2% | ||
| Q3 24 | 3.9% | 13.2% | ||
| Q2 24 | 12.8% | 15.5% | ||
| Q1 24 | 11.7% | 17.2% |
| Q4 25 | -15.5% | -7.3% | ||
| Q3 25 | -5.1% | 7.4% | ||
| Q2 25 | 4.6% | 10.5% | ||
| Q1 25 | 5.0% | 14.1% | ||
| Q4 24 | -0.5% | -0.3% | ||
| Q3 24 | 1.7% | 9.1% | ||
| Q2 24 | 7.6% | 10.4% | ||
| Q1 24 | 6.0% | 12.4% |
| Q4 25 | $-1.41 | $-0.57 | ||
| Q3 25 | $-0.65 | $0.81 | ||
| Q2 25 | $0.62 | $1.25 | ||
| Q1 25 | $0.60 | $1.62 | ||
| Q4 24 | $-0.04 | $0.02 | ||
| Q3 24 | $0.18 | $0.89 | ||
| Q2 24 | $0.98 | $1.11 | ||
| Q1 24 | $0.72 | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $926.2M |
| Stockholders' EquityBook value | $1.5B | $783.6M |
| Total Assets | $3.8B | $2.3B |
| Debt / EquityLower = less leverage | 1.03× | 1.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $926.2M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $753.1M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $783.6M | ||
| Q3 25 | $1.6B | $852.3M | ||
| Q2 25 | $1.6B | $808.5M | ||
| Q1 25 | $1.5B | $780.3M | ||
| Q4 24 | $1.5B | $765.2M | ||
| Q3 24 | $1.6B | $863.9M | ||
| Q2 24 | $1.6B | $863.7M | ||
| Q1 24 | $1.6B | $883.7M |
| Q4 25 | $3.8B | $2.3B | ||
| Q3 25 | $3.8B | $2.4B | ||
| Q2 25 | $3.8B | $2.4B | ||
| Q1 25 | $3.8B | $2.4B | ||
| Q4 24 | $3.7B | $2.2B | ||
| Q3 24 | $3.7B | $2.3B | ||
| Q2 24 | $3.7B | $2.3B | ||
| Q1 24 | $3.8B | $2.4B |
| Q4 25 | 1.03× | 1.18× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 0.98× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $-338.0K |
| Free Cash FlowOCF − Capex | $-137.5M | $-23.3M |
| FCF MarginFCF / Revenue | -32.5% | -4.9% |
| Capex IntensityCapex / Revenue | 2.7% | 4.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $120.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $-338.0K | ||
| Q3 25 | $74.1M | $163.1M | ||
| Q2 25 | $114.8M | $151.9M | ||
| Q1 25 | $45.1M | $-120.3M | ||
| Q4 24 | $-115.6M | $-1.1M | ||
| Q3 24 | $-388.3M | $144.1M | ||
| Q2 24 | $101.2M | $211.6M | ||
| Q1 24 | $129.0M | $-109.5M |
| Q4 25 | $-137.5M | $-23.3M | ||
| Q3 25 | $46.5M | $136.9M | ||
| Q2 25 | $99.3M | $138.0M | ||
| Q1 25 | $28.0M | $-131.5M | ||
| Q4 24 | $-132.4M | $-33.2M | ||
| Q3 24 | $-414.2M | $123.7M | ||
| Q2 24 | $88.6M | $196.8M | ||
| Q1 24 | $117.5M | $-116.8M |
| Q4 25 | -32.5% | -4.9% | ||
| Q3 25 | 7.7% | 20.8% | ||
| Q2 25 | 15.8% | 19.2% | ||
| Q1 25 | 4.8% | -18.7% | ||
| Q4 24 | -31.9% | -7.5% | ||
| Q3 24 | -80.0% | 19.9% | ||
| Q2 24 | 13.7% | 28.8% | ||
| Q1 24 | 19.6% | -16.5% |
| Q4 25 | 2.7% | 4.8% | ||
| Q3 25 | 4.6% | 4.0% | ||
| Q2 25 | 2.5% | 1.9% | ||
| Q1 25 | 2.9% | 1.6% | ||
| Q4 24 | 4.0% | 7.2% | ||
| Q3 24 | 5.0% | 3.3% | ||
| Q2 24 | 1.9% | 2.2% | ||
| Q1 24 | 1.9% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | 3.95× | 2.01× | ||
| Q1 25 | 1.56× | -1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 2.56× | ||
| Q2 24 | 2.07× | 2.96× | ||
| Q1 24 | 3.58× | -1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
GOLF
| Titleist Golf Equipment | $293.8M | 62% |
| Footjoy Golf Wear | $102.0M | 21% |
| Other | $45.3M | 9% |
| Golf Gear | $36.1M | 8% |
