vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Hillenbrand, Inc. (HI). Click either name above to swap in a different company.
Hillenbrand, Inc. is the larger business by last-quarter revenue ($550.2M vs $422.8M, roughly 1.3× EDGEWELL PERSONAL CARE Co). Hillenbrand, Inc. runs the higher net margin — -0.4% vs -15.5%, a 15.1% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -22.2%). Hillenbrand, Inc. produced more free cash flow last quarter ($-31.6M vs $-137.5M). Over the past eight quarters, EDGEWELL PERSONAL CARE Co's revenue compounded faster (-16.0% CAGR vs -16.3%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Hillenbrand, Inc. is a global diversified industrial firm that designs, manufactures, and distributes specialized processing equipment and durable industrial solutions. It serves food & beverage, agriculture, manufacturing, waste management sectors, with operations across North America, Europe, and APAC.
EPC vs HI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $550.2M |
| Net Profit | $-65.7M | $-2.2M |
| Gross Margin | 38.1% | 33.4% |
| Operating Margin | -4.5% | -2.2% |
| Net Margin | -15.5% | -0.4% |
| Revenue YoY | -11.6% | -22.2% |
| Net Profit YoY | -3028.6% | -134.4% |
| EPS (diluted) | $-1.41 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $550.2M | ||
| Q3 25 | $600.5M | $652.1M | ||
| Q2 25 | $627.2M | $598.9M | ||
| Q1 25 | $580.7M | $715.9M | ||
| Q4 24 | $415.1M | $706.9M | ||
| Q3 24 | $517.6M | $837.6M | ||
| Q2 24 | $647.8M | $786.6M | ||
| Q1 24 | $599.4M | $785.3M |
| Q4 25 | $-65.7M | $-2.2M | ||
| Q3 25 | $-30.6M | $75.7M | ||
| Q2 25 | $29.1M | $1.9M | ||
| Q1 25 | $29.0M | $-40.9M | ||
| Q4 24 | $-2.1M | $6.4M | ||
| Q3 24 | $8.8M | $14.6M | ||
| Q2 24 | $49.0M | $-248.9M | ||
| Q1 24 | $36.0M | $6.1M |
| Q4 25 | 38.1% | 33.4% | ||
| Q3 25 | 37.9% | 34.8% | ||
| Q2 25 | 42.8% | 33.8% | ||
| Q1 25 | 44.1% | 33.0% | ||
| Q4 24 | 41.6% | 33.2% | ||
| Q3 24 | 41.1% | 34.4% | ||
| Q2 24 | 44.3% | 33.9% | ||
| Q1 24 | 43.1% | 31.9% |
| Q4 25 | -4.5% | -2.2% | ||
| Q3 25 | -4.2% | — | ||
| Q2 25 | 8.6% | 1.8% | ||
| Q1 25 | 10.1% | -6.2% | ||
| Q4 24 | 2.2% | 2.2% | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 12.8% | -32.7% | ||
| Q1 24 | 11.7% | 1.6% |
| Q4 25 | -15.5% | -0.4% | ||
| Q3 25 | -5.1% | 11.6% | ||
| Q2 25 | 4.6% | 0.3% | ||
| Q1 25 | 5.0% | -5.7% | ||
| Q4 24 | -0.5% | 0.9% | ||
| Q3 24 | 1.7% | 1.7% | ||
| Q2 24 | 7.6% | -31.6% | ||
| Q1 24 | 6.0% | 0.8% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | $1.07 | ||
| Q2 25 | $0.62 | $0.03 | ||
| Q1 25 | $0.60 | $-0.58 | ||
| Q4 24 | $-0.04 | $0.09 | ||
| Q3 24 | $0.18 | $0.20 | ||
| Q2 24 | $0.98 | $-3.53 | ||
| Q1 24 | $0.72 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $173.1M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $1.4B |
| Total Assets | $3.8B | $4.5B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $173.1M | ||
| Q3 25 | — | $164.8M | ||
| Q2 25 | — | $162.8M | ||
| Q1 25 | — | $458.4M | ||
| Q4 24 | — | $208.0M | ||
| Q3 24 | $209.1M | $199.3M | ||
| Q2 24 | — | $223.8M | ||
| Q1 24 | — | $224.4M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | $1.5B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.3B | $2.1B | ||
| Q1 24 | $1.4B | $2.1B |
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.6B | $1.3B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.6B | $1.4B | ||
| Q2 24 | $1.6B | $1.4B | ||
| Q1 24 | $1.6B | $1.7B |
| Q4 25 | $3.8B | $4.5B | ||
| Q3 25 | $3.8B | $4.5B | ||
| Q2 25 | $3.8B | $4.7B | ||
| Q1 25 | $3.8B | $4.8B | ||
| Q4 24 | $3.7B | $5.1B | ||
| Q3 24 | $3.7B | $5.2B | ||
| Q2 24 | $3.7B | $5.3B | ||
| Q1 24 | $3.8B | $5.6B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | 1.10× | ||
| Q2 25 | 0.88× | 1.27× | ||
| Q1 25 | 0.95× | 1.44× | ||
| Q4 24 | 0.97× | 1.38× | ||
| Q3 24 | 0.81× | 1.33× | ||
| Q2 24 | 0.82× | 1.48× | ||
| Q1 24 | 0.88× | 1.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $-27.4M |
| Free Cash FlowOCF − Capex | $-137.5M | $-31.6M |
| FCF MarginFCF / Revenue | -32.5% | -5.7% |
| Capex IntensityCapex / Revenue | 2.7% | 0.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $7.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $-27.4M | ||
| Q3 25 | $74.1M | $67.7M | ||
| Q2 25 | $114.8M | $-1.5M | ||
| Q1 25 | $45.1M | $1.3M | ||
| Q4 24 | $-115.6M | $-11.3M | ||
| Q3 24 | $-388.3M | $166.5M | ||
| Q2 24 | $101.2M | $45.6M | ||
| Q1 24 | $129.0M | $3.2M |
| Q4 25 | $-137.5M | $-31.6M | ||
| Q3 25 | $46.5M | $58.6M | ||
| Q2 25 | $99.3M | $-11.2M | ||
| Q1 25 | $28.0M | $-8.0M | ||
| Q4 24 | $-132.4M | $-21.5M | ||
| Q3 24 | $-414.2M | $153.4M | ||
| Q2 24 | $88.6M | $29.7M | ||
| Q1 24 | $117.5M | $-9.6M |
| Q4 25 | -32.5% | -5.7% | ||
| Q3 25 | 7.7% | 9.0% | ||
| Q2 25 | 15.8% | -1.9% | ||
| Q1 25 | 4.8% | -1.1% | ||
| Q4 24 | -31.9% | -3.0% | ||
| Q3 24 | -80.0% | 18.3% | ||
| Q2 24 | 13.7% | 3.8% | ||
| Q1 24 | 19.6% | -1.2% |
| Q4 25 | 2.7% | 0.8% | ||
| Q3 25 | 4.6% | 1.4% | ||
| Q2 25 | 2.5% | 1.6% | ||
| Q1 25 | 2.9% | 1.3% | ||
| Q4 24 | 4.0% | 1.4% | ||
| Q3 24 | 5.0% | 1.6% | ||
| Q2 24 | 1.9% | 2.0% | ||
| Q1 24 | 1.9% | 1.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | 3.95× | -0.79× | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | -1.77× | ||
| Q3 24 | -44.13× | 11.40× | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | 0.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |
