vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and HECLA MINING CO (HL). Click either name above to swap in a different company.
HECLA MINING CO is the larger business by last-quarter revenue ($448.1M vs $422.8M, roughly 1.1× EDGEWELL PERSONAL CARE Co). HECLA MINING CO runs the higher net margin — 30.0% vs -15.5%, a 45.5% gap on every dollar of revenue. On growth, HECLA MINING CO posted the faster year-over-year revenue change (79.5% vs -11.6%). HECLA MINING CO produced more free cash flow last quarter ($134.7M vs $-137.5M). Over the past eight quarters, HECLA MINING CO's revenue compounded faster (53.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Hecla Mining is a leading U.S.-based precious and base metals mining firm. Core products include silver, gold, lead and zinc, with operating assets across North America. It supplies raw materials to global jewelry manufacturing, industrial production, and renewable energy segments, and is a top domestic primary silver producer.
EPC vs HL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $448.1M |
| Net Profit | $-65.7M | $134.4M |
| Gross Margin | 38.1% | 55.4% |
| Operating Margin | -4.5% | 49.1% |
| Net Margin | -15.5% | 30.0% |
| Revenue YoY | -11.6% | 79.5% |
| Net Profit YoY | -3028.6% | 1027.2% |
| EPS (diluted) | $-1.41 | $0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $448.1M | ||
| Q3 25 | $600.5M | $409.5M | ||
| Q2 25 | $627.2M | $304.0M | ||
| Q1 25 | $580.7M | $261.3M | ||
| Q4 24 | $415.1M | $249.7M | ||
| Q3 24 | $517.6M | $245.1M | ||
| Q2 24 | $647.8M | $245.7M | ||
| Q1 24 | $599.4M | $189.5M |
| Q4 25 | $-65.7M | $134.4M | ||
| Q3 25 | $-30.6M | $100.7M | ||
| Q2 25 | $29.1M | $57.7M | ||
| Q1 25 | $29.0M | $28.9M | ||
| Q4 24 | $-2.1M | $11.9M | ||
| Q3 24 | $8.8M | $1.8M | ||
| Q2 24 | $49.0M | $27.9M | ||
| Q1 24 | $36.0M | $-5.8M |
| Q4 25 | 38.1% | 55.4% | ||
| Q3 25 | 37.9% | 44.1% | ||
| Q2 25 | 42.8% | 39.3% | ||
| Q1 25 | 44.1% | 28.3% | ||
| Q4 24 | 41.6% | 27.4% | ||
| Q3 24 | 41.1% | 24.2% | ||
| Q2 24 | 44.3% | 20.9% | ||
| Q1 24 | 43.1% | 10.1% |
| Q4 25 | -4.5% | 49.1% | ||
| Q3 25 | -4.2% | 36.3% | ||
| Q2 25 | 8.6% | 30.8% | ||
| Q1 25 | 10.1% | 20.0% | ||
| Q4 24 | 2.2% | 15.3% | ||
| Q3 24 | 3.9% | 9.2% | ||
| Q2 24 | 12.8% | 16.5% | ||
| Q1 24 | 11.7% | 2.7% |
| Q4 25 | -15.5% | 30.0% | ||
| Q3 25 | -5.1% | 24.6% | ||
| Q2 25 | 4.6% | 19.0% | ||
| Q1 25 | 5.0% | 11.0% | ||
| Q4 24 | -0.5% | 4.8% | ||
| Q3 24 | 1.7% | 0.7% | ||
| Q2 24 | 7.6% | 11.3% | ||
| Q1 24 | 6.0% | -3.0% |
| Q4 25 | $-1.41 | $0.20 | ||
| Q3 25 | $-0.65 | $0.15 | ||
| Q2 25 | $0.62 | $0.09 | ||
| Q1 25 | $0.60 | $0.05 | ||
| Q4 24 | $-0.04 | $0.03 | ||
| Q3 24 | $0.18 | $0.00 | ||
| Q2 24 | $0.98 | $0.04 | ||
| Q1 24 | $0.72 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $301.2M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $2.6B |
| Total Assets | $3.8B | $3.6B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $301.2M | ||
| Q3 25 | — | $133.9M | ||
| Q2 25 | — | $296.6M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $26.9M | ||
| Q3 24 | $209.1M | $22.3M | ||
| Q2 24 | — | $24.6M | ||
| Q1 24 | — | $80.2M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $2.6B | ||
| Q3 25 | $1.6B | $2.4B | ||
| Q2 25 | $1.6B | $2.3B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.6B | $2.0B | ||
| Q1 24 | $1.6B | $2.0B |
| Q4 25 | $3.8B | $3.6B | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $3.8B | $3.3B | ||
| Q1 25 | $3.8B | $3.0B | ||
| Q4 24 | $3.7B | $3.0B | ||
| Q3 24 | $3.7B | $3.0B | ||
| Q2 24 | $3.7B | $2.9B | ||
| Q1 24 | $3.8B | $3.0B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $217.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $134.7M |
| FCF MarginFCF / Revenue | -32.5% | 30.1% |
| Capex IntensityCapex / Revenue | 2.7% | 18.4% |
| Cash ConversionOCF / Net Profit | — | 1.61× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $310.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $217.1M | ||
| Q3 25 | $74.1M | $148.0M | ||
| Q2 25 | $114.8M | $161.8M | ||
| Q1 25 | $45.1M | $35.7M | ||
| Q4 24 | $-115.6M | $67.5M | ||
| Q3 24 | $-388.3M | $55.0M | ||
| Q2 24 | $101.2M | $78.7M | ||
| Q1 24 | $129.0M | $17.1M |
| Q4 25 | $-137.5M | $134.7M | ||
| Q3 25 | $46.5M | $90.1M | ||
| Q2 25 | $99.3M | $103.8M | ||
| Q1 25 | $28.0M | $-18.4M | ||
| Q4 24 | $-132.4M | $6.7M | ||
| Q3 24 | $-414.2M | $-690.0K | ||
| Q2 24 | $88.6M | $28.3M | ||
| Q1 24 | $117.5M | $-30.5M |
| Q4 25 | -32.5% | 30.1% | ||
| Q3 25 | 7.7% | 22.0% | ||
| Q2 25 | 15.8% | 34.1% | ||
| Q1 25 | 4.8% | -7.0% | ||
| Q4 24 | -31.9% | 2.7% | ||
| Q3 24 | -80.0% | -0.3% | ||
| Q2 24 | 13.7% | 11.5% | ||
| Q1 24 | 19.6% | -16.1% |
| Q4 25 | 2.7% | 18.4% | ||
| Q3 25 | 4.6% | 14.1% | ||
| Q2 25 | 2.5% | 19.1% | ||
| Q1 25 | 2.9% | 20.7% | ||
| Q4 24 | 4.0% | 24.3% | ||
| Q3 24 | 5.0% | 22.7% | ||
| Q2 24 | 1.9% | 20.5% | ||
| Q1 24 | 1.9% | 25.1% |
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 3.95× | 2.80× | ||
| Q1 25 | 1.56× | 1.24× | ||
| Q4 24 | — | 5.66× | ||
| Q3 24 | -44.13× | 31.24× | ||
| Q2 24 | 2.07× | 2.82× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
HL
| Silver Contracts | $258.5M | 58% |
| Gold | $129.2M | 29% |
| Zinc | $30.3M | 7% |
| Lead | $23.3M | 5% |
| Environmental Remediation Services | $9.2M | 2% |
