vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and IDEX Corporation (IEX). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $398.4M, roughly 1.1× IDEX Corporation). IDEX Corporation runs the higher net margin — 30.1% vs -15.5%, a 45.7% gap on every dollar of revenue. On growth, IDEX Corporation posted the faster year-over-year revenue change (16.7% vs -11.6%). IDEX Corporation produced more free cash flow last quarter ($86.0M vs $-137.5M). Over the past eight quarters, EDGEWELL PERSONAL CARE Co's revenue compounded faster (-16.0% CAGR vs -29.4%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
IDEX can refer to several things, including:International Defence Exhibition, a biennial arms and defense technology sales exhibition IDEX Corporation, a publicly listed company that makes fluidics systems and specialty engineered products Ideanomics, a publicly traded company that trades under the IDEX ticker symbol.
EPC vs IEX — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $398.4M |
| Net Profit | $-65.7M | $120.0M |
| Gross Margin | 38.1% | 99.9% |
| Operating Margin | -4.5% | 43.3% |
| Net Margin | -15.5% | 30.1% |
| Revenue YoY | -11.6% | 16.7% |
| Net Profit YoY | -3028.6% | 25.7% |
| EPS (diluted) | $-1.41 | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 26 | — | $398.4M | ||
| Q1 26 | — | $407.7M | ||
| Q4 25 | $422.8M | $899.1M | ||
| Q3 25 | $600.5M | $878.7M | ||
| Q2 25 | $627.2M | $865.4M | ||
| Q1 25 | $580.7M | $814.3M | ||
| Q4 24 | $415.1M | $862.9M | ||
| Q3 24 | $517.6M | $798.2M |
| Q2 26 | — | $120.0M | ||
| Q1 26 | — | $128.3M | ||
| Q4 25 | $-65.7M | $128.3M | ||
| Q3 25 | $-30.6M | $127.8M | ||
| Q2 25 | $29.1M | $131.6M | ||
| Q1 25 | $29.0M | $95.5M | ||
| Q4 24 | $-2.1M | $123.2M | ||
| Q3 24 | $8.8M | $119.1M |
| Q2 26 | — | 99.9% | ||
| Q1 26 | — | 94.9% | ||
| Q4 25 | 38.1% | 43.1% | ||
| Q3 25 | 37.9% | 44.5% | ||
| Q2 25 | 42.8% | 45.3% | ||
| Q1 25 | 44.1% | 45.3% | ||
| Q4 24 | 41.6% | 42.5% | ||
| Q3 24 | 41.1% | 44.3% |
| Q2 26 | — | 43.3% | ||
| Q1 26 | — | 45.0% | ||
| Q4 25 | -4.5% | 20.4% | ||
| Q3 25 | -4.2% | 21.1% | ||
| Q2 25 | 8.6% | 21.7% | ||
| Q1 25 | 10.1% | 17.4% | ||
| Q4 24 | 2.2% | 19.2% | ||
| Q3 24 | 3.9% | 21.0% |
| Q2 26 | — | 30.1% | ||
| Q1 26 | — | 31.5% | ||
| Q4 25 | -15.5% | 14.3% | ||
| Q3 25 | -5.1% | 14.5% | ||
| Q2 25 | 4.6% | 15.2% | ||
| Q1 25 | 5.0% | 11.7% | ||
| Q4 24 | -0.5% | 14.3% | ||
| Q3 24 | 1.7% | 14.9% |
| Q2 26 | — | $1.61 | ||
| Q1 26 | — | $1.71 | ||
| Q4 25 | $-1.41 | $1.71 | ||
| Q3 25 | $-0.65 | $1.70 | ||
| Q2 25 | $0.62 | $1.74 | ||
| Q1 25 | $0.60 | $1.26 | ||
| Q4 24 | $-0.04 | $1.61 | ||
| Q3 24 | $0.18 | $1.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $586.2M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $4.0B |
| Total Assets | $3.8B | $6.9B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | $586.2M | ||
| Q1 26 | — | $580.0M | ||
| Q4 25 | — | $580.0M | ||
| Q3 25 | — | $593.8M | ||
| Q2 25 | — | $568.2M | ||
| Q1 25 | — | $594.1M | ||
| Q4 24 | — | $620.8M | ||
| Q3 24 | $209.1M | $633.2M |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $1.8B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.3B | $2.1B |
| Q2 26 | — | $4.0B | ||
| Q1 26 | — | $4.0B | ||
| Q4 25 | $1.5B | $4.0B | ||
| Q3 25 | $1.6B | $4.0B | ||
| Q2 25 | $1.6B | $4.0B | ||
| Q1 25 | $1.5B | $3.9B | ||
| Q4 24 | $1.5B | $3.8B | ||
| Q3 24 | $1.6B | $3.8B |
| Q2 26 | — | $6.9B | ||
| Q1 26 | — | $6.9B | ||
| Q4 25 | $3.8B | $6.9B | ||
| Q3 25 | $3.8B | $7.0B | ||
| Q2 25 | $3.8B | $6.9B | ||
| Q1 25 | $3.8B | $6.8B | ||
| Q4 24 | $3.7B | $6.7B | ||
| Q3 24 | $3.7B | $7.0B |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 0.45× | ||
| Q3 25 | 0.89× | 0.48× | ||
| Q2 25 | 0.88× | 0.46× | ||
| Q1 25 | 0.95× | 0.50× | ||
| Q4 24 | 0.97× | 0.52× | ||
| Q3 24 | 0.81× | 0.55× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | $86.0M |
| FCF MarginFCF / Revenue | -32.5% | 21.6% |
| Capex IntensityCapex / Revenue | 2.7% | 4.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $654.3M |
8-quarter trend — quarters aligned by calendar period.
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $209.5M | ||
| Q3 25 | $74.1M | $203.5M | ||
| Q2 25 | $114.8M | $161.7M | ||
| Q1 25 | $45.1M | $105.7M | ||
| Q4 24 | $-115.6M | $172.6M | ||
| Q3 24 | $-388.3M | $205.3M |
| Q2 26 | — | $86.0M | ||
| Q1 26 | — | $189.8M | ||
| Q4 25 | $-137.5M | $189.8M | ||
| Q3 25 | $46.5M | $188.7M | ||
| Q2 25 | $99.3M | $146.9M | ||
| Q1 25 | $28.0M | $91.4M | ||
| Q4 24 | $-132.4M | $157.1M | ||
| Q3 24 | $-414.2M | $191.6M |
| Q2 26 | — | 21.6% | ||
| Q1 26 | — | 46.6% | ||
| Q4 25 | -32.5% | 21.1% | ||
| Q3 25 | 7.7% | 21.5% | ||
| Q2 25 | 15.8% | 17.0% | ||
| Q1 25 | 4.8% | 11.2% | ||
| Q4 24 | -31.9% | 18.2% | ||
| Q3 24 | -80.0% | 24.0% |
| Q2 26 | — | 4.4% | ||
| Q1 26 | — | 15.6% | ||
| Q4 25 | 2.7% | 2.2% | ||
| Q3 25 | 4.6% | 1.7% | ||
| Q2 25 | 2.5% | 1.7% | ||
| Q1 25 | 2.9% | 1.8% | ||
| Q4 24 | 4.0% | 1.8% | ||
| Q3 24 | 5.0% | 1.7% |
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | 3.95× | 1.23× | ||
| Q1 25 | 1.56× | 1.11× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | -44.13× | 1.72× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
IEX
Segment breakdown not available.
