vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and IPG PHOTONICS CORP (IPGP). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $274.5M, roughly 1.5× IPG PHOTONICS CORP). IPG PHOTONICS CORP runs the higher net margin — 4.8% vs -15.5%, a 20.4% gap on every dollar of revenue. On growth, IPG PHOTONICS CORP posted the faster year-over-year revenue change (17.1% vs -11.6%). IPG PHOTONICS CORP produced more free cash flow last quarter ($10.9M vs $-137.5M). Over the past eight quarters, IPG PHOTONICS CORP's revenue compounded faster (4.4% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
IPG Photonics Corporation is a manufacturer of fiber lasers. IPG Photonics developed and commercialized optical fiber lasers, which are used in a variety of applications including materials processing, medical applications and telecommunications. IPG has manufacturing facilities in the United States, Germany, Russia and Italy.
EPC vs IPGP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $274.5M |
| Net Profit | $-65.7M | $13.3M |
| Gross Margin | 38.1% | 36.1% |
| Operating Margin | -4.5% | 1.2% |
| Net Margin | -15.5% | 4.8% |
| Revenue YoY | -11.6% | 17.1% |
| Net Profit YoY | -3028.6% | 69.8% |
| EPS (diluted) | $-1.41 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $274.5M | ||
| Q3 25 | $600.5M | $250.8M | ||
| Q2 25 | $627.2M | $250.7M | ||
| Q1 25 | $580.7M | $227.8M | ||
| Q4 24 | $415.1M | $234.3M | ||
| Q3 24 | $517.6M | $233.1M | ||
| Q2 24 | $647.8M | $257.6M | ||
| Q1 24 | $599.4M | $252.0M |
| Q4 25 | $-65.7M | $13.3M | ||
| Q3 25 | $-30.6M | $7.5M | ||
| Q2 25 | $29.1M | $6.6M | ||
| Q1 25 | $29.0M | $3.8M | ||
| Q4 24 | $-2.1M | $7.8M | ||
| Q3 24 | $8.8M | $-233.6M | ||
| Q2 24 | $49.0M | $20.2M | ||
| Q1 24 | $36.0M | $24.1M |
| Q4 25 | 38.1% | 36.1% | ||
| Q3 25 | 37.9% | 39.5% | ||
| Q2 25 | 42.8% | 37.3% | ||
| Q1 25 | 44.1% | 39.4% | ||
| Q4 24 | 41.6% | 38.6% | ||
| Q3 24 | 41.1% | 23.2% | ||
| Q2 24 | 44.3% | 37.3% | ||
| Q1 24 | 43.1% | 38.7% |
| Q4 25 | -4.5% | 1.2% | ||
| Q3 25 | -4.2% | 3.1% | ||
| Q2 25 | 8.6% | 0.0% | ||
| Q1 25 | 10.1% | 0.8% | ||
| Q4 24 | 2.2% | 6.0% | ||
| Q3 24 | 3.9% | -108.7% | ||
| Q2 24 | 12.8% | 4.7% | ||
| Q1 24 | 11.7% | 7.6% |
| Q4 25 | -15.5% | 4.8% | ||
| Q3 25 | -5.1% | 3.0% | ||
| Q2 25 | 4.6% | 2.6% | ||
| Q1 25 | 5.0% | 1.6% | ||
| Q4 24 | -0.5% | 3.3% | ||
| Q3 24 | 1.7% | -100.2% | ||
| Q2 24 | 7.6% | 7.8% | ||
| Q1 24 | 6.0% | 9.6% |
| Q4 25 | $-1.41 | $0.30 | ||
| Q3 25 | $-0.65 | $0.18 | ||
| Q2 25 | $0.62 | $0.16 | ||
| Q1 25 | $0.60 | $0.09 | ||
| Q4 24 | $-0.04 | $0.27 | ||
| Q3 24 | $0.18 | $-5.33 | ||
| Q2 24 | $0.98 | $0.45 | ||
| Q1 24 | $0.72 | $0.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $839.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $2.1B |
| Total Assets | $3.8B | $2.4B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $839.3M | ||
| Q3 25 | — | $870.4M | ||
| Q2 25 | — | $899.6M | ||
| Q1 25 | — | $926.9M | ||
| Q4 24 | — | $930.2M | ||
| Q3 24 | $209.1M | $1.0B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.6B | $2.1B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $2.3B | ||
| Q1 24 | $1.6B | $2.3B |
| Q4 25 | $3.8B | $2.4B | ||
| Q3 25 | $3.8B | $2.4B | ||
| Q2 25 | $3.8B | $2.4B | ||
| Q1 25 | $3.8B | $2.3B | ||
| Q4 24 | $3.7B | $2.3B | ||
| Q3 24 | $3.7B | $2.4B | ||
| Q2 24 | $3.7B | $2.5B | ||
| Q1 24 | $3.8B | $2.6B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $28.8M |
| Free Cash FlowOCF − Capex | $-137.5M | $10.9M |
| FCF MarginFCF / Revenue | -32.5% | 4.0% |
| Capex IntensityCapex / Revenue | 2.7% | 6.5% |
| Cash ConversionOCF / Net Profit | — | 2.17× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $-3.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $28.8M | ||
| Q3 25 | $74.1M | $35.3M | ||
| Q2 25 | $114.8M | $-2.2M | ||
| Q1 25 | $45.1M | $13.4M | ||
| Q4 24 | $-115.6M | $73.8M | ||
| Q3 24 | $-388.3M | $66.1M | ||
| Q2 24 | $101.2M | $53.5M | ||
| Q1 24 | $129.0M | $54.6M |
| Q4 25 | $-137.5M | $10.9M | ||
| Q3 25 | $46.5M | $14.6M | ||
| Q2 25 | $99.3M | $-17.6M | ||
| Q1 25 | $28.0M | $-11.4M | ||
| Q4 24 | $-132.4M | $50.6M | ||
| Q3 24 | $-414.2M | $43.0M | ||
| Q2 24 | $88.6M | $29.2M | ||
| Q1 24 | $117.5M | $26.5M |
| Q4 25 | -32.5% | 4.0% | ||
| Q3 25 | 7.7% | 5.8% | ||
| Q2 25 | 15.8% | -7.0% | ||
| Q1 25 | 4.8% | -5.0% | ||
| Q4 24 | -31.9% | 21.6% | ||
| Q3 24 | -80.0% | 18.4% | ||
| Q2 24 | 13.7% | 11.3% | ||
| Q1 24 | 19.6% | 10.5% |
| Q4 25 | 2.7% | 6.5% | ||
| Q3 25 | 4.6% | 8.3% | ||
| Q2 25 | 2.5% | 6.1% | ||
| Q1 25 | 2.9% | 10.9% | ||
| Q4 24 | 4.0% | 9.9% | ||
| Q3 24 | 5.0% | 9.9% | ||
| Q2 24 | 1.9% | 9.4% | ||
| Q1 24 | 1.9% | 11.1% |
| Q4 25 | — | 2.17× | ||
| Q3 25 | — | 4.73× | ||
| Q2 25 | 3.95× | -0.34× | ||
| Q1 25 | 1.56× | 3.58× | ||
| Q4 24 | — | 9.44× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 2.65× | ||
| Q1 24 | 3.58× | 2.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
IPGP
| Materials Processing | $232.8M | 85% |
| Laser And Non Laser Systems | $38.8M | 14% |
| Transferred Over Time | $5.3M | 2% |
