vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and KENNAMETAL INC (KMT). Click either name above to swap in a different company.
KENNAMETAL INC is the larger business by last-quarter revenue ($592.6M vs $422.8M, roughly 1.4× EDGEWELL PERSONAL CARE Co). KENNAMETAL INC runs the higher net margin — 10.3% vs -15.5%, a 25.9% gap on every dollar of revenue. On growth, KENNAMETAL INC posted the faster year-over-year revenue change (21.8% vs -11.6%). Over the past eight quarters, KENNAMETAL INC's revenue compounded faster (4.4% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Kennametal, Inc. is a manufacturer of high-performance cutting tools and engineered components used in the aerospace, defense, transportation and oil and gas drilling industries. Its customer base is global.
EPC vs KMT — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $592.6M |
| Net Profit | $-65.7M | $61.1M |
| Gross Margin | 38.1% | 35.1% |
| Operating Margin | -4.5% | 13.4% |
| Net Margin | -15.5% | 10.3% |
| Revenue YoY | -11.6% | 21.8% |
| Net Profit YoY | -3028.6% | 85.0% |
| EPS (diluted) | $-1.41 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $592.6M | ||
| Q4 25 | $422.8M | $529.5M | ||
| Q3 25 | $600.5M | $498.0M | ||
| Q2 25 | $627.2M | $516.4M | ||
| Q1 25 | $580.7M | $486.4M | ||
| Q4 24 | $415.1M | $482.1M | ||
| Q3 24 | $517.6M | $481.9M | ||
| Q2 24 | $647.8M | $543.3M |
| Q1 26 | — | $61.1M | ||
| Q4 25 | $-65.7M | $33.9M | ||
| Q3 25 | $-30.6M | $23.3M | ||
| Q2 25 | $29.1M | $21.6M | ||
| Q1 25 | $29.0M | $31.5M | ||
| Q4 24 | $-2.1M | $17.9M | ||
| Q3 24 | $8.8M | $22.1M | ||
| Q2 24 | $49.0M | $37.2M |
| Q1 26 | — | 35.1% | ||
| Q4 25 | 38.1% | 32.8% | ||
| Q3 25 | 37.9% | 31.0% | ||
| Q2 25 | 42.8% | 28.2% | ||
| Q1 25 | 44.1% | 32.1% | ||
| Q4 24 | 41.6% | 30.1% | ||
| Q3 24 | 41.1% | 31.3% | ||
| Q2 24 | 44.3% | 31.5% |
| Q1 26 | — | 13.4% | ||
| Q4 25 | -4.5% | 9.9% | ||
| Q3 25 | -4.2% | 7.5% | ||
| Q2 25 | 8.6% | 6.1% | ||
| Q1 25 | 10.1% | 9.1% | ||
| Q4 24 | 2.2% | 6.6% | ||
| Q3 24 | 3.9% | 7.5% | ||
| Q2 24 | 12.8% | 11.3% |
| Q1 26 | — | 10.3% | ||
| Q4 25 | -15.5% | 6.4% | ||
| Q3 25 | -5.1% | 4.7% | ||
| Q2 25 | 4.6% | 4.2% | ||
| Q1 25 | 5.0% | 6.5% | ||
| Q4 24 | -0.5% | 3.7% | ||
| Q3 24 | 1.7% | 4.6% | ||
| Q2 24 | 7.6% | 6.8% |
| Q1 26 | — | $0.75 | ||
| Q4 25 | $-1.41 | $0.44 | ||
| Q3 25 | $-0.65 | $0.30 | ||
| Q2 25 | $0.62 | $0.28 | ||
| Q1 25 | $0.60 | $0.41 | ||
| Q4 24 | $-0.04 | $0.23 | ||
| Q3 24 | $0.18 | $0.28 | ||
| Q2 24 | $0.98 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $106.8M |
| Total DebtLower is stronger | $1.5B | $597.4M |
| Stockholders' EquityBook value | $1.5B | — |
| Total Assets | $3.8B | $2.7B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $106.8M | ||
| Q4 25 | — | $129.3M | ||
| Q3 25 | — | $103.5M | ||
| Q2 25 | — | $140.5M | ||
| Q1 25 | — | $97.5M | ||
| Q4 24 | — | $121.2M | ||
| Q3 24 | $209.1M | $119.6M | ||
| Q2 24 | — | $128.0M |
| Q1 26 | — | $597.4M | ||
| Q4 25 | $1.5B | $597.2M | ||
| Q3 25 | $1.4B | $597.0M | ||
| Q2 25 | $1.4B | $596.8M | ||
| Q1 25 | $1.4B | $596.6M | ||
| Q4 24 | $1.4B | $596.4M | ||
| Q3 24 | $1.3B | $596.2M | ||
| Q2 24 | $1.3B | $596.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.6B | $1.3B | ||
| Q2 25 | $1.6B | $1.3B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.5B | $1.2B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.6B | $1.2B |
| Q1 26 | — | $2.7B | ||
| Q4 25 | $3.8B | $2.6B | ||
| Q3 25 | $3.8B | $2.5B | ||
| Q2 25 | $3.8B | $2.5B | ||
| Q1 25 | $3.8B | $2.5B | ||
| Q4 24 | $3.7B | $2.4B | ||
| Q3 24 | $3.7B | $2.5B | ||
| Q2 24 | $3.7B | $2.5B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 0.45× | ||
| Q3 25 | 0.89× | 0.46× | ||
| Q2 25 | 0.88× | 0.46× | ||
| Q1 25 | 0.95× | 0.48× | ||
| Q4 24 | 0.97× | 0.49× | ||
| Q3 24 | 0.81× | 0.47× | ||
| Q2 24 | 0.82× | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $55.1M | ||
| Q3 25 | $74.1M | $17.5M | ||
| Q2 25 | $114.8M | $78.6M | ||
| Q1 25 | $45.1M | $28.8M | ||
| Q4 24 | $-115.6M | $55.2M | ||
| Q3 24 | $-388.3M | $45.7M | ||
| Q2 24 | $101.2M | $113.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $42.4M | ||
| Q3 25 | $46.5M | $-5.5M | ||
| Q2 25 | $99.3M | $57.1M | ||
| Q1 25 | $28.0M | $5.3M | ||
| Q4 24 | $-132.4M | $35.9M | ||
| Q3 24 | $-414.2M | $21.0M | ||
| Q2 24 | $88.6M | $90.3M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 8.0% | ||
| Q3 25 | 7.7% | -1.1% | ||
| Q2 25 | 15.8% | 11.1% | ||
| Q1 25 | 4.8% | 1.1% | ||
| Q4 24 | -31.9% | 7.5% | ||
| Q3 24 | -80.0% | 4.4% | ||
| Q2 24 | 13.7% | 16.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.4% | ||
| Q3 25 | 4.6% | 4.6% | ||
| Q2 25 | 2.5% | 4.2% | ||
| Q1 25 | 2.9% | 4.8% | ||
| Q4 24 | 4.0% | 4.0% | ||
| Q3 24 | 5.0% | 5.1% | ||
| Q2 24 | 1.9% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | 3.95× | 3.64× | ||
| Q1 25 | 1.56× | 0.92× | ||
| Q4 24 | — | 3.08× | ||
| Q3 24 | -44.13× | 2.07× | ||
| Q2 24 | 2.07× | 3.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
KMT
| Americas | $298.3M | 50% |
| EMEA | $174.0M | 29% |
| Asia Pacific | $120.3M | 20% |
