vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Lucky Strike Entertainment Corp (LUCK). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $306.9M, roughly 1.4× Lucky Strike Entertainment Corp). Lucky Strike Entertainment Corp runs the higher net margin — -4.1% vs -15.5%, a 11.4% gap on every dollar of revenue. On growth, Lucky Strike Entertainment Corp posted the faster year-over-year revenue change (2.3% vs -11.6%). Lucky Strike Entertainment Corp produced more free cash flow last quarter ($15.2M vs $-137.5M). Over the past eight quarters, Lucky Strike Entertainment Corp's revenue compounded faster (0.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Lucky Strike Entertainment Corporation is an American bowling center, family entertainment center and waterpark operator. It is the largest ten-pin bowling center operator in the world with over 360 centers throughout the United States, Canada and Mexico. The centers have an average of 40 lanes compared to the U.S. bowling center average of 21 lanes.
EPC vs LUCK — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $306.9M |
| Net Profit | $-65.7M | $-12.7M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 10.9% |
| Net Margin | -15.5% | -4.1% |
| Revenue YoY | -11.6% | 2.3% |
| Net Profit YoY | -3028.6% | -144.7% |
| EPS (diluted) | $-1.41 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $306.9M | ||
| Q3 25 | $600.5M | $292.3M | ||
| Q2 25 | $627.2M | $301.2M | ||
| Q1 25 | $580.7M | $339.9M | ||
| Q4 24 | $415.1M | $300.1M | ||
| Q3 24 | $517.6M | $260.2M | ||
| Q2 24 | $647.8M | — | ||
| Q1 24 | $599.4M | $337.7M |
| Q4 25 | $-65.7M | $-12.7M | ||
| Q3 25 | $-30.6M | $-13.8M | ||
| Q2 25 | $29.1M | $-74.7M | ||
| Q1 25 | $29.0M | $13.3M | ||
| Q4 24 | $-2.1M | $28.3M | ||
| Q3 24 | $8.8M | $23.1M | ||
| Q2 24 | $49.0M | — | ||
| Q1 24 | $36.0M | $23.8M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | 33.1% |
| Q4 25 | -4.5% | 10.9% | ||
| Q3 25 | -4.2% | 9.7% | ||
| Q2 25 | 8.6% | 5.0% | ||
| Q1 25 | 10.1% | 18.3% | ||
| Q4 24 | 2.2% | 15.6% | ||
| Q3 24 | 3.9% | 5.0% | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 11.7% | 21.0% |
| Q4 25 | -15.5% | -4.1% | ||
| Q3 25 | -5.1% | -4.7% | ||
| Q2 25 | 4.6% | -24.8% | ||
| Q1 25 | 5.0% | 3.9% | ||
| Q4 24 | -0.5% | 9.4% | ||
| Q3 24 | 1.7% | 8.9% | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | 6.0% | 7.1% |
| Q4 25 | $-1.41 | $-0.11 | ||
| Q3 25 | $-0.65 | $-0.12 | ||
| Q2 25 | $0.62 | $-0.49 | ||
| Q1 25 | $0.60 | $0.07 | ||
| Q4 24 | $-0.04 | $0.16 | ||
| Q3 24 | $0.18 | $0.13 | ||
| Q2 24 | $0.98 | — | ||
| Q1 24 | $0.72 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $1.8B |
| Stockholders' EquityBook value | $1.5B | $-363.8M |
| Total Assets | $3.8B | $3.3B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $1.8B | ||
| Q3 25 | $1.4B | $1.7B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | $1.5B | $-363.8M | ||
| Q3 25 | $1.6B | $-326.3M | ||
| Q2 25 | $1.6B | $-298.7M | ||
| Q1 25 | $1.5B | $-213.7M | ||
| Q4 24 | $1.5B | $-179.7M | ||
| Q3 24 | $1.6B | $-164.3M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | $-76.0M |
| Q4 25 | $3.8B | $3.3B | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $3.8B | $3.2B | ||
| Q1 25 | $3.8B | $3.2B | ||
| Q4 24 | $3.7B | $3.2B | ||
| Q3 24 | $3.7B | $3.1B | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.8B | $3.2B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $48.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $15.2M |
| FCF MarginFCF / Revenue | -32.5% | 4.9% |
| Capex IntensityCapex / Revenue | 2.7% | 10.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $48.1M | ||
| Q3 25 | $74.1M | $-6.4M | ||
| Q2 25 | $114.8M | $22.5M | ||
| Q1 25 | $45.1M | $86.6M | ||
| Q4 24 | $-115.6M | $38.7M | ||
| Q3 24 | $-388.3M | $29.4M | ||
| Q2 24 | $101.2M | — | ||
| Q1 24 | $129.0M | $76.9M |
| Q4 25 | $-137.5M | $15.2M | ||
| Q3 25 | $46.5M | $-32.3M | ||
| Q2 25 | $99.3M | $-1.1M | ||
| Q1 25 | $28.0M | $61.1M | ||
| Q4 24 | $-132.4M | $-11.7M | ||
| Q3 24 | $-414.2M | $-12.2M | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | $43.4M |
| Q4 25 | -32.5% | 4.9% | ||
| Q3 25 | 7.7% | -11.1% | ||
| Q2 25 | 15.8% | -0.4% | ||
| Q1 25 | 4.8% | 18.0% | ||
| Q4 24 | -31.9% | -3.9% | ||
| Q3 24 | -80.0% | -4.7% | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | 12.9% |
| Q4 25 | 2.7% | 10.7% | ||
| Q3 25 | 4.6% | 8.9% | ||
| Q2 25 | 2.5% | 7.8% | ||
| Q1 25 | 2.9% | 7.5% | ||
| Q4 24 | 4.0% | 16.8% | ||
| Q3 24 | 5.0% | 16.0% | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.9% | 9.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | 6.52× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | -44.13× | 1.27× | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |
