vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and NEW JERSEY RESOURCES CORP (NJR). Click either name above to swap in a different company.
NEW JERSEY RESOURCES CORP is the larger business by last-quarter revenue ($440.9M vs $422.8M, roughly 1.0× EDGEWELL PERSONAL CARE Co). NEW JERSEY RESOURCES CORP runs the higher net margin — 27.8% vs -15.5%, a 43.3% gap on every dollar of revenue. On growth, NEW JERSEY RESOURCES CORP posted the faster year-over-year revenue change (22.8% vs -11.6%). Over the past eight quarters, NEW JERSEY RESOURCES CORP's revenue compounded faster (0.9% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
New Jersey Resources is an energy services holding company based in Wall Township, New Jersey. It is a Fortune 1000 company, and a member of the Forbes Platinum 400. New Jersey Natural Gas is its principal subsidiary.
EPC vs NJR — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $440.9M |
| Net Profit | $-65.7M | $122.5M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 40.6% |
| Net Margin | -15.5% | 27.8% |
| Revenue YoY | -11.6% | 22.8% |
| Net Profit YoY | -3028.6% | -6.7% |
| EPS (diluted) | $-1.41 | $1.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $440.9M | ||
| Q3 25 | $600.5M | $188.3M | ||
| Q2 25 | $627.2M | $234.8M | ||
| Q1 25 | $580.7M | $569.2M | ||
| Q4 24 | $415.1M | $359.0M | ||
| Q3 24 | $517.6M | $265.7M | ||
| Q2 24 | $647.8M | $209.9M | ||
| Q1 24 | $599.4M | $433.2M |
| Q4 25 | $-65.7M | $122.5M | ||
| Q3 25 | $-30.6M | $15.1M | ||
| Q2 25 | $29.1M | $-15.1M | ||
| Q1 25 | $29.0M | $204.3M | ||
| Q4 24 | $-2.1M | $131.3M | ||
| Q3 24 | $8.8M | $91.1M | ||
| Q2 24 | $49.0M | $-11.6M | ||
| Q1 24 | $36.0M | $120.8M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 40.6% | ||
| Q3 25 | -4.2% | 21.5% | ||
| Q2 25 | 8.6% | -0.5% | ||
| Q1 25 | 10.1% | 49.2% | ||
| Q4 24 | 2.2% | 52.8% | ||
| Q3 24 | 3.9% | 55.0% | ||
| Q2 24 | 12.8% | 2.8% | ||
| Q1 24 | 11.7% | 39.3% |
| Q4 25 | -15.5% | 27.8% | ||
| Q3 25 | -5.1% | 8.0% | ||
| Q2 25 | 4.6% | -6.4% | ||
| Q1 25 | 5.0% | 35.9% | ||
| Q4 24 | -0.5% | 36.6% | ||
| Q3 24 | 1.7% | 34.3% | ||
| Q2 24 | 7.6% | -5.5% | ||
| Q1 24 | 6.0% | 27.9% |
| Q4 25 | $-1.41 | $1.21 | ||
| Q3 25 | $-0.65 | $0.15 | ||
| Q2 25 | $0.62 | $-0.15 | ||
| Q1 25 | $0.60 | $2.02 | ||
| Q4 24 | $-0.04 | $1.31 | ||
| Q3 24 | $0.18 | $0.91 | ||
| Q2 24 | $0.98 | $-0.12 | ||
| Q1 24 | $0.72 | $1.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.4M |
| Total DebtLower is stronger | $1.5B | $3.3B |
| Stockholders' EquityBook value | $1.5B | $2.5B |
| Total Assets | $3.8B | $7.9B |
| Debt / EquityLower = less leverage | 1.03× | 1.32× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $2.4M | ||
| Q3 25 | — | $591.0K | ||
| Q2 25 | — | $931.0K | ||
| Q1 25 | — | $83.7M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | $209.1M | $1.0M | ||
| Q2 24 | — | $22.4M | ||
| Q1 24 | — | $5.0M |
| Q4 25 | $1.5B | $3.3B | ||
| Q3 25 | $1.4B | $3.3B | ||
| Q2 25 | $1.4B | $3.0B | ||
| Q1 25 | $1.4B | $3.0B | ||
| Q4 24 | $1.4B | $3.0B | ||
| Q3 24 | $1.3B | $2.9B | ||
| Q2 24 | $1.3B | $2.8B | ||
| Q1 24 | $1.4B | $2.7B |
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.6B | $2.4B | ||
| Q2 25 | $1.6B | $2.4B | ||
| Q1 25 | $1.5B | $2.5B | ||
| Q4 24 | $1.5B | $2.3B | ||
| Q3 24 | $1.6B | $2.2B | ||
| Q2 24 | $1.6B | $2.1B | ||
| Q1 24 | $1.6B | $2.2B |
| Q4 25 | $3.8B | $7.9B | ||
| Q3 25 | $3.8B | $7.6B | ||
| Q2 25 | $3.8B | $7.3B | ||
| Q1 25 | $3.8B | $7.3B | ||
| Q4 24 | $3.7B | $7.2B | ||
| Q3 24 | $3.7B | $7.0B | ||
| Q2 24 | $3.7B | $6.8B | ||
| Q1 24 | $3.8B | $6.6B |
| Q4 25 | 1.03× | 1.32× | ||
| Q3 25 | 0.89× | 1.36× | ||
| Q2 25 | 0.88× | 1.25× | ||
| Q1 25 | 0.95× | 1.20× | ||
| Q4 24 | 0.97× | 1.29× | ||
| Q3 24 | 0.81× | 1.31× | ||
| Q2 24 | 0.82× | 1.30× | ||
| Q1 24 | 0.88× | 1.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $26.7M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $26.7M | ||
| Q3 25 | $74.1M | $81.2M | ||
| Q2 25 | $114.8M | $-28.9M | ||
| Q1 25 | $45.1M | $423.0M | ||
| Q4 24 | $-115.6M | $-9.0M | ||
| Q3 24 | $-388.3M | $64.5M | ||
| Q2 24 | $101.2M | $24.3M | ||
| Q1 24 | $129.0M | $292.2M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 5.39× | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | 2.07× | ||
| Q4 24 | — | -0.07× | ||
| Q3 24 | -44.13× | 0.71× | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | 2.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
NJR
| Residential | $284.1M | 64% |
| Commercialand Industrial | $53.4M | 12% |
| Firm Transportation | $34.7M | 8% |
| Storage And Transportation ST Segment | $28.1M | 6% |
| Home Services And Other HSO | $16.0M | 4% |
| Energy Services ES Segment | $12.8M | 3% |
| Installationand Maintenance | $6.6M | 1% |
| Electricity | $5.6M | 1% |
| Renewable Energy Certificates | $3.7M | 1% |
| Interruptibleand Offtariff | $2.4M | 1% |
