vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Enpro Inc. (NPO). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $295.4M, roughly 1.4× Enpro Inc.). Enpro Inc. runs the higher net margin — -10.8% vs -15.5%, a 4.7% gap on every dollar of revenue. On growth, Enpro Inc. posted the faster year-over-year revenue change (14.3% vs -11.6%). Over the past eight quarters, Enpro Inc.'s revenue compounded faster (7.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Enpro is a US-based industrial technology company that designs and manufactures products and materials for technology-intensive sectors. The company serves industries such as semiconductors, aerospace, power generation, heavy-duty trucking, agricultural machinery, chemical processing, pulp and paper, and life sciences from 61 primary manufacturing facilities located in 12 countries, worldwide. It is organized under three segments: Sealing Technologies, Advanced Surface Technologies, and Engin...
EPC vs NPO — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $295.4M |
| Net Profit | $-65.7M | $-32.0M |
| Gross Margin | 38.1% | 42.1% |
| Operating Margin | -4.5% | 11.2% |
| Net Margin | -15.5% | -10.8% |
| Revenue YoY | -11.6% | 14.3% |
| Net Profit YoY | -3028.6% | -330.2% |
| EPS (diluted) | $-1.41 | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $295.4M | ||
| Q3 25 | $600.5M | $286.6M | ||
| Q2 25 | $627.2M | $288.1M | ||
| Q1 25 | $580.7M | $273.2M | ||
| Q4 24 | $415.1M | $258.4M | ||
| Q3 24 | $517.6M | $260.9M | ||
| Q2 24 | $647.8M | $271.9M | ||
| Q1 24 | $599.4M | $257.5M |
| Q4 25 | $-65.7M | $-32.0M | ||
| Q3 25 | $-30.6M | $21.6M | ||
| Q2 25 | $29.1M | $26.4M | ||
| Q1 25 | $29.0M | $24.5M | ||
| Q4 24 | $-2.1M | $13.9M | ||
| Q3 24 | $8.8M | $19.8M | ||
| Q2 24 | $49.0M | $26.7M | ||
| Q1 24 | $36.0M | $12.5M |
| Q4 25 | 38.1% | 42.1% | ||
| Q3 25 | 37.9% | 41.9% | ||
| Q2 25 | 42.8% | 43.3% | ||
| Q1 25 | 44.1% | 43.3% | ||
| Q4 24 | 41.6% | 42.3% | ||
| Q3 24 | 41.1% | 42.3% | ||
| Q2 24 | 44.3% | 43.8% | ||
| Q1 24 | 43.1% | 41.2% |
| Q4 25 | -4.5% | 11.2% | ||
| Q3 25 | -4.2% | 14.3% | ||
| Q2 25 | 8.6% | 15.9% | ||
| Q1 25 | 10.1% | 15.3% | ||
| Q4 24 | 2.2% | 12.5% | ||
| Q3 24 | 3.9% | 13.1% | ||
| Q2 24 | 12.8% | 17.7% | ||
| Q1 24 | 11.7% | 10.9% |
| Q4 25 | -15.5% | -10.8% | ||
| Q3 25 | -5.1% | 7.5% | ||
| Q2 25 | 4.6% | 9.2% | ||
| Q1 25 | 5.0% | 9.0% | ||
| Q4 24 | -0.5% | 5.4% | ||
| Q3 24 | 1.7% | 7.6% | ||
| Q2 24 | 7.6% | 9.8% | ||
| Q1 24 | 6.0% | 4.9% |
| Q4 25 | $-1.41 | $-1.50 | ||
| Q3 25 | $-0.65 | $1.01 | ||
| Q2 25 | $0.62 | $1.25 | ||
| Q1 25 | $0.60 | $1.15 | ||
| Q4 24 | $-0.04 | $0.65 | ||
| Q3 24 | $0.18 | $0.94 | ||
| Q2 24 | $0.98 | $1.27 | ||
| Q1 24 | $0.72 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $114.7M |
| Total DebtLower is stronger | $1.5B | $655.3M |
| Stockholders' EquityBook value | $1.5B | $1.5B |
| Total Assets | $3.8B | $2.7B |
| Debt / EquityLower = less leverage | 1.03× | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $114.7M | ||
| Q3 25 | — | $132.9M | ||
| Q2 25 | — | $107.1M | ||
| Q1 25 | — | $240.3M | ||
| Q4 24 | — | $236.3M | ||
| Q3 24 | $209.1M | $206.9M | ||
| Q2 24 | — | $175.9M | ||
| Q1 24 | — | $163.9M |
| Q4 25 | $1.5B | $655.3M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $640.1M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | $644.9M |
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.6B | $1.5B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.5B | $1.5B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.6B | $1.4B | ||
| Q1 24 | $1.6B | $1.4B |
| Q4 25 | $3.8B | $2.7B | ||
| Q3 25 | $3.8B | $2.4B | ||
| Q2 25 | $3.8B | $2.4B | ||
| Q1 25 | $3.8B | $2.5B | ||
| Q4 24 | $3.7B | $2.5B | ||
| Q3 24 | $3.7B | $2.5B | ||
| Q2 24 | $3.7B | $2.5B | ||
| Q1 24 | $3.8B | $2.5B |
| Q4 25 | 1.03× | 0.42× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 0.45× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | 4.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | — | ||
| Q3 25 | $74.1M | $65.3M | ||
| Q2 25 | $114.8M | $52.2M | ||
| Q1 25 | $45.1M | $21.0M | ||
| Q4 24 | $-115.6M | $59.4M | ||
| Q3 24 | $-388.3M | $54.0M | ||
| Q2 24 | $101.2M | $43.2M | ||
| Q1 24 | $129.0M | $6.3M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $53.4M | ||
| Q2 25 | $99.3M | $42.3M | ||
| Q1 25 | $28.0M | $13.0M | ||
| Q4 24 | $-132.4M | $49.1M | ||
| Q3 24 | $-414.2M | $48.3M | ||
| Q2 24 | $88.6M | $38.3M | ||
| Q1 24 | $117.5M | $-1.9M |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 18.6% | ||
| Q2 25 | 15.8% | 14.7% | ||
| Q1 25 | 4.8% | 4.8% | ||
| Q4 24 | -31.9% | 19.0% | ||
| Q3 24 | -80.0% | 18.5% | ||
| Q2 24 | 13.7% | 14.1% | ||
| Q1 24 | 19.6% | -0.7% |
| Q4 25 | 2.7% | 4.1% | ||
| Q3 25 | 4.6% | 4.2% | ||
| Q2 25 | 2.5% | 3.4% | ||
| Q1 25 | 2.9% | 2.9% | ||
| Q4 24 | 4.0% | 4.0% | ||
| Q3 24 | 5.0% | 2.2% | ||
| Q2 24 | 1.9% | 1.8% | ||
| Q1 24 | 1.9% | 3.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.02× | ||
| Q2 25 | 3.95× | 1.98× | ||
| Q1 25 | 1.56× | 0.86× | ||
| Q4 24 | — | 4.27× | ||
| Q3 24 | -44.13× | 2.73× | ||
| Q2 24 | 2.07× | 1.62× | ||
| Q1 24 | 3.58× | 0.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
