vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and ONTO INNOVATION INC. (ONTO). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $218.2M, roughly 1.9× ONTO INNOVATION INC.). ONTO INNOVATION INC. runs the higher net margin — 12.9% vs -15.5%, a 28.5% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -13.5%). ONTO INNOVATION INC. produced more free cash flow last quarter ($82.0M vs $-137.5M). Over the past eight quarters, ONTO INNOVATION INC.'s revenue compounded faster (2.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Onto Innovation Inc. is an American semiconductor company formed in 2019 from the merger of Rudolph Technologies, Inc. and Nanometrics Incorporated. It is a provider of process and process control equipment and software for microelectronic manufacturing industries.
EPC vs ONTO — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $218.2M |
| Net Profit | $-65.7M | $28.2M |
| Gross Margin | 38.1% | 50.7% |
| Operating Margin | -4.5% | 10.9% |
| Net Margin | -15.5% | 12.9% |
| Revenue YoY | -11.6% | -13.5% |
| Net Profit YoY | -3028.6% | -46.8% |
| EPS (diluted) | $-1.41 | $0.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | — | ||
| Q3 25 | $600.5M | $218.2M | ||
| Q2 25 | $627.2M | $253.6M | ||
| Q1 25 | $580.7M | $266.6M | ||
| Q4 24 | $415.1M | $263.9M | ||
| Q3 24 | $517.6M | $252.2M | ||
| Q2 24 | $647.8M | $242.3M | ||
| Q1 24 | $599.4M | $228.8M |
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $28.2M | ||
| Q2 25 | $29.1M | $33.9M | ||
| Q1 25 | $29.0M | $64.1M | ||
| Q4 24 | $-2.1M | $48.8M | ||
| Q3 24 | $8.8M | $53.1M | ||
| Q2 24 | $49.0M | $52.9M | ||
| Q1 24 | $36.0M | $46.9M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | 50.7% | ||
| Q2 25 | 42.8% | 48.2% | ||
| Q1 25 | 44.1% | 53.7% | ||
| Q4 24 | 41.6% | 50.2% | ||
| Q3 24 | 41.1% | 54.1% | ||
| Q2 24 | 44.3% | 52.9% | ||
| Q1 24 | 43.1% | 51.7% |
| Q4 25 | -4.5% | — | ||
| Q3 25 | -4.2% | 10.9% | ||
| Q2 25 | 8.6% | 12.7% | ||
| Q1 25 | 10.1% | 23.7% | ||
| Q4 24 | 2.2% | 16.1% | ||
| Q3 24 | 3.9% | 21.0% | ||
| Q2 24 | 12.8% | 20.2% | ||
| Q1 24 | 11.7% | 18.7% |
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | 12.9% | ||
| Q2 25 | 4.6% | 13.4% | ||
| Q1 25 | 5.0% | 24.0% | ||
| Q4 24 | -0.5% | 18.5% | ||
| Q3 24 | 1.7% | 21.0% | ||
| Q2 24 | 7.6% | 21.9% | ||
| Q1 24 | 6.0% | 20.5% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | $0.57 | ||
| Q2 25 | $0.62 | $0.69 | ||
| Q1 25 | $0.60 | $1.30 | ||
| Q4 24 | $-0.04 | $0.98 | ||
| Q3 24 | $0.18 | $1.07 | ||
| Q2 24 | $0.98 | $1.07 | ||
| Q1 24 | $0.72 | $0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $603.1M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $2.0B |
| Total Assets | $3.8B | $2.2B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $603.1M | ||
| Q2 25 | — | $217.5M | ||
| Q1 25 | — | $203.7M | ||
| Q4 24 | — | $212.9M | ||
| Q3 24 | $209.1M | $188.7M | ||
| Q2 24 | — | $172.6M | ||
| Q1 24 | — | $190.9M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.6B | $2.0B | ||
| Q1 25 | $1.5B | $1.9B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.6B | $1.9B | ||
| Q2 24 | $1.6B | $1.8B | ||
| Q1 24 | $1.6B | $1.8B |
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.8B | $2.2B | ||
| Q2 25 | $3.8B | $2.1B | ||
| Q1 25 | $3.8B | $2.1B | ||
| Q4 24 | $3.7B | $2.1B | ||
| Q3 24 | $3.7B | $2.1B | ||
| Q2 24 | $3.7B | $2.0B | ||
| Q1 24 | $3.8B | $2.0B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $83.4M |
| Free Cash FlowOCF − Capex | $-137.5M | $82.0M |
| FCF MarginFCF / Revenue | -32.5% | 37.6% |
| Capex IntensityCapex / Revenue | 2.7% | 0.6% |
| Cash ConversionOCF / Net Profit | — | 2.95× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $261.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | — | ||
| Q3 25 | $74.1M | $83.4M | ||
| Q2 25 | $114.8M | $57.9M | ||
| Q1 25 | $45.1M | $92.0M | ||
| Q4 24 | $-115.6M | $56.0M | ||
| Q3 24 | $-388.3M | $67.2M | ||
| Q2 24 | $101.2M | $65.3M | ||
| Q1 24 | $129.0M | $57.1M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $82.0M | ||
| Q2 25 | $99.3M | $44.2M | ||
| Q1 25 | $28.0M | $83.7M | ||
| Q4 24 | $-132.4M | $51.4M | ||
| Q3 24 | $-414.2M | $59.2M | ||
| Q2 24 | $88.6M | $53.0M | ||
| Q1 24 | $117.5M | $50.2M |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 37.6% | ||
| Q2 25 | 15.8% | 17.4% | ||
| Q1 25 | 4.8% | 31.4% | ||
| Q4 24 | -31.9% | 19.5% | ||
| Q3 24 | -80.0% | 23.5% | ||
| Q2 24 | 13.7% | 21.9% | ||
| Q1 24 | 19.6% | 21.9% |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | 0.6% | ||
| Q2 25 | 2.5% | 5.4% | ||
| Q1 25 | 2.9% | 3.1% | ||
| Q4 24 | 4.0% | 1.8% | ||
| Q3 24 | 5.0% | 3.2% | ||
| Q2 24 | 1.9% | 5.1% | ||
| Q1 24 | 1.9% | 3.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.95× | ||
| Q2 25 | 3.95× | 1.71× | ||
| Q1 25 | 1.56× | 1.44× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | -44.13× | 1.27× | ||
| Q2 24 | 2.07× | 1.23× | ||
| Q1 24 | 3.58× | 1.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
ONTO
| Systems And Software Revenue | $173.8M | 80% |
| Parts Revenue | $23.9M | 11% |
| Service Revenue | $20.5M | 9% |
