vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Paymentus Holdings, Inc. (PAY). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $330.5M, roughly 1.3× Paymentus Holdings, Inc.). Paymentus Holdings, Inc. runs the higher net margin — 6.3% vs -15.5%, a 21.8% gap on every dollar of revenue. On growth, Paymentus Holdings, Inc. posted the faster year-over-year revenue change (28.1% vs -11.6%). Paymentus Holdings, Inc. produced more free cash flow last quarter ($45.0M vs $-137.5M). Over the past eight quarters, Paymentus Holdings, Inc.'s revenue compounded faster (33.7% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Paymentus Holdings, Inc. is a leading cloud-based bill payment and customer engagement technology provider. It offers integrated digital payment solutions, billing automation tools, and self-service portals for enterprises across utilities, financial services, government, healthcare, and telecommunications segments, primarily operating in the North American market.
EPC vs PAY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $330.5M |
| Net Profit | $-65.7M | $20.7M |
| Gross Margin | 38.1% | 25.4% |
| Operating Margin | -4.5% | 7.3% |
| Net Margin | -15.5% | 6.3% |
| Revenue YoY | -11.6% | 28.1% |
| Net Profit YoY | -3028.6% | 57.2% |
| EPS (diluted) | $-1.41 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $330.5M | ||
| Q3 25 | $600.5M | $310.7M | ||
| Q2 25 | $627.2M | $280.1M | ||
| Q1 25 | $580.7M | $275.2M | ||
| Q4 24 | $415.1M | $257.9M | ||
| Q3 24 | $517.6M | $231.6M | ||
| Q2 24 | $647.8M | $197.4M | ||
| Q1 24 | $599.4M | $184.9M |
| Q4 25 | $-65.7M | $20.7M | ||
| Q3 25 | $-30.6M | $17.7M | ||
| Q2 25 | $29.1M | $14.7M | ||
| Q1 25 | $29.0M | $13.8M | ||
| Q4 24 | $-2.1M | $13.1M | ||
| Q3 24 | $8.8M | $14.4M | ||
| Q2 24 | $49.0M | $9.4M | ||
| Q1 24 | $36.0M | $7.2M |
| Q4 25 | 38.1% | 25.4% | ||
| Q3 25 | 37.9% | 24.1% | ||
| Q2 25 | 42.8% | 25.5% | ||
| Q1 25 | 44.1% | 24.0% | ||
| Q4 24 | 41.6% | 25.6% | ||
| Q3 24 | 41.1% | 26.2% | ||
| Q2 24 | 44.3% | 29.8% | ||
| Q1 24 | 43.1% | 28.5% |
| Q4 25 | -4.5% | 7.3% | ||
| Q3 25 | -4.2% | 6.4% | ||
| Q2 25 | 8.6% | 5.7% | ||
| Q1 25 | 10.1% | 5.7% | ||
| Q4 24 | 2.2% | 5.5% | ||
| Q3 24 | 3.9% | 5.2% | ||
| Q2 24 | 12.8% | 5.2% | ||
| Q1 24 | 11.7% | 4.5% |
| Q4 25 | -15.5% | 6.3% | ||
| Q3 25 | -5.1% | 5.7% | ||
| Q2 25 | 4.6% | 5.3% | ||
| Q1 25 | 5.0% | 5.0% | ||
| Q4 24 | -0.5% | 5.1% | ||
| Q3 24 | 1.7% | 6.2% | ||
| Q2 24 | 7.6% | 4.7% | ||
| Q1 24 | 6.0% | 3.9% |
| Q4 25 | $-1.41 | $0.16 | ||
| Q3 25 | $-0.65 | $0.14 | ||
| Q2 25 | $0.62 | $0.11 | ||
| Q1 25 | $0.60 | $0.11 | ||
| Q4 24 | $-0.04 | $0.11 | ||
| Q3 24 | $0.18 | $0.11 | ||
| Q2 24 | $0.98 | $0.07 | ||
| Q1 24 | $0.72 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $320.9M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $560.4M |
| Total Assets | $3.8B | $667.9M |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $320.9M | ||
| Q3 25 | — | $287.9M | ||
| Q2 25 | — | $266.4M | ||
| Q1 25 | — | $245.8M | ||
| Q4 24 | — | $205.9M | ||
| Q3 24 | $209.1M | $187.5M | ||
| Q2 24 | — | $188.8M | ||
| Q1 24 | — | $180.1M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $560.4M | ||
| Q3 25 | $1.6B | $537.4M | ||
| Q2 25 | $1.6B | $516.7M | ||
| Q1 25 | $1.5B | $500.4M | ||
| Q4 24 | $1.5B | $485.6M | ||
| Q3 24 | $1.6B | $468.8M | ||
| Q2 24 | $1.6B | $451.6M | ||
| Q1 24 | $1.6B | $439.4M |
| Q4 25 | $3.8B | $667.9M | ||
| Q3 25 | $3.8B | $644.4M | ||
| Q2 25 | $3.8B | $609.5M | ||
| Q1 25 | $3.8B | $590.9M | ||
| Q4 24 | $3.7B | $576.2M | ||
| Q3 24 | $3.7B | $552.9M | ||
| Q2 24 | $3.7B | $527.7M | ||
| Q1 24 | $3.8B | $514.0M |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $45.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $45.0M |
| FCF MarginFCF / Revenue | -32.5% | 13.6% |
| Capex IntensityCapex / Revenue | 2.7% | 0.0% |
| Cash ConversionOCF / Net Profit | — | 2.18× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $161.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $45.1M | ||
| Q3 25 | $74.1M | $35.1M | ||
| Q2 25 | $114.8M | $31.5M | ||
| Q1 25 | $45.1M | $50.4M | ||
| Q4 24 | $-115.6M | $27.9M | ||
| Q3 24 | $-388.3M | $6.7M | ||
| Q2 24 | $101.2M | $18.0M | ||
| Q1 24 | $129.0M | $11.0M |
| Q4 25 | $-137.5M | $45.0M | ||
| Q3 25 | $46.5M | $35.0M | ||
| Q2 25 | $99.3M | $31.4M | ||
| Q1 25 | $28.0M | $50.4M | ||
| Q4 24 | $-132.4M | $27.8M | ||
| Q3 24 | $-414.2M | $6.7M | ||
| Q2 24 | $88.6M | $17.8M | ||
| Q1 24 | $117.5M | $10.8M |
| Q4 25 | -32.5% | 13.6% | ||
| Q3 25 | 7.7% | 11.3% | ||
| Q2 25 | 15.8% | 11.2% | ||
| Q1 25 | 4.8% | 18.3% | ||
| Q4 24 | -31.9% | 10.8% | ||
| Q3 24 | -80.0% | 2.9% | ||
| Q2 24 | 13.7% | 9.0% | ||
| Q1 24 | 19.6% | 5.9% |
| Q4 25 | 2.7% | 0.0% | ||
| Q3 25 | 4.6% | 0.0% | ||
| Q2 25 | 2.5% | 0.0% | ||
| Q1 25 | 2.9% | 0.0% | ||
| Q4 24 | 4.0% | 0.0% | ||
| Q3 24 | 5.0% | 0.0% | ||
| Q2 24 | 1.9% | 0.1% | ||
| Q1 24 | 1.9% | 0.1% |
| Q4 25 | — | 2.18× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | 3.95× | 2.14× | ||
| Q1 25 | 1.56× | 3.65× | ||
| Q4 24 | — | 2.12× | ||
| Q3 24 | -44.13× | 0.47× | ||
| Q2 24 | 2.07× | 1.93× | ||
| Q1 24 | 3.58× | 1.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
PAY
| Payment Transaction Processing Revenue | $326.9M | 99% |
| Other | $3.5M | 1% |
