vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and PJT Partners Inc. (PJT). Click either name above to swap in a different company.
PJT Partners Inc. is the larger business by last-quarter revenue ($531.4M vs $422.8M, roughly 1.3× EDGEWELL PERSONAL CARE Co). PJT Partners Inc. runs the higher net margin — 10.0% vs -15.5%, a 25.6% gap on every dollar of revenue. On growth, PJT Partners Inc. posted the faster year-over-year revenue change (12.9% vs -11.6%). PJT Partners Inc. produced more free cash flow last quarter ($138.6M vs $-137.5M). Over the past eight quarters, PJT Partners Inc.'s revenue compounded faster (27.5% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
EPC vs PJT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $531.4M |
| Net Profit | $-65.7M | $53.4M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 23.1% |
| Net Margin | -15.5% | 10.0% |
| Revenue YoY | -11.6% | 12.9% |
| Net Profit YoY | -3028.6% | 4.0% |
| EPS (diluted) | $-1.41 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $531.4M | ||
| Q3 25 | $600.5M | $442.3M | ||
| Q2 25 | $627.2M | $401.1M | ||
| Q1 25 | $580.7M | $321.9M | ||
| Q4 24 | $415.1M | $470.5M | ||
| Q3 24 | $517.6M | $320.3M | ||
| Q2 24 | $647.8M | $358.1M | ||
| Q1 24 | $599.4M | $327.1M |
| Q4 25 | $-65.7M | $53.4M | ||
| Q3 25 | $-30.6M | $39.8M | ||
| Q2 25 | $29.1M | $32.9M | ||
| Q1 25 | $29.0M | $54.0M | ||
| Q4 24 | $-2.1M | $51.3M | ||
| Q3 24 | $8.8M | $22.1M | ||
| Q2 24 | $49.0M | $28.3M | ||
| Q1 24 | $36.0M | $32.6M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 23.1% | ||
| Q3 25 | -4.2% | 20.6% | ||
| Q2 25 | 8.6% | 19.1% | ||
| Q1 25 | 10.1% | 16.3% | ||
| Q4 24 | 2.2% | 21.9% | ||
| Q3 24 | 3.9% | 15.4% | ||
| Q2 24 | 12.8% | 18.0% | ||
| Q1 24 | 11.7% | 16.5% |
| Q4 25 | -15.5% | 10.0% | ||
| Q3 25 | -5.1% | 9.0% | ||
| Q2 25 | 4.6% | 8.2% | ||
| Q1 25 | 5.0% | 16.8% | ||
| Q4 24 | -0.5% | 10.9% | ||
| Q3 24 | 1.7% | 6.9% | ||
| Q2 24 | 7.6% | 7.9% | ||
| Q1 24 | 6.0% | 10.0% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | — | ||
| Q2 25 | $0.62 | — | ||
| Q1 25 | $0.60 | — | ||
| Q4 24 | $-0.04 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.98 | — | ||
| Q1 24 | $0.72 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $538.9M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $308.2M |
| Total Assets | $3.8B | $1.8B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $538.9M | ||
| Q3 25 | — | $400.5M | ||
| Q2 25 | — | $214.6M | ||
| Q1 25 | — | $194.3M | ||
| Q4 24 | — | $483.9M | ||
| Q3 24 | $209.1M | $148.8M | ||
| Q2 24 | — | $164.2M | ||
| Q1 24 | — | $215.5M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $308.2M | ||
| Q3 25 | $1.6B | $228.6M | ||
| Q2 25 | $1.6B | $167.4M | ||
| Q1 25 | $1.5B | $148.8M | ||
| Q4 24 | $1.5B | $187.0M | ||
| Q3 24 | $1.6B | $159.1M | ||
| Q2 24 | $1.6B | $133.8M | ||
| Q1 24 | $1.6B | $174.6M |
| Q4 25 | $3.8B | $1.8B | ||
| Q3 25 | $3.8B | $1.7B | ||
| Q2 25 | $3.8B | $1.5B | ||
| Q1 25 | $3.8B | $1.4B | ||
| Q4 24 | $3.7B | $1.6B | ||
| Q3 24 | $3.7B | $1.6B | ||
| Q2 24 | $3.7B | $1.4B | ||
| Q1 24 | $3.8B | $1.3B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $155.7M |
| Free Cash FlowOCF − Capex | $-137.5M | $138.6M |
| FCF MarginFCF / Revenue | -32.5% | 26.1% |
| Capex IntensityCapex / Revenue | 2.7% | 3.2% |
| Cash ConversionOCF / Net Profit | — | 2.92× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $480.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $155.7M | ||
| Q3 25 | $74.1M | $256.1M | ||
| Q2 25 | $114.8M | $190.4M | ||
| Q1 25 | $45.1M | $-75.9M | ||
| Q4 24 | $-115.6M | $195.7M | ||
| Q3 24 | $-388.3M | $180.5M | ||
| Q2 24 | $101.2M | $193.6M | ||
| Q1 24 | $129.0M | $-38.8M |
| Q4 25 | $-137.5M | $138.6M | ||
| Q3 25 | $46.5M | $240.9M | ||
| Q2 25 | $99.3M | $178.9M | ||
| Q1 25 | $28.0M | $-77.9M | ||
| Q4 24 | $-132.4M | $195.3M | ||
| Q3 24 | $-414.2M | $178.5M | ||
| Q2 24 | $88.6M | $193.0M | ||
| Q1 24 | $117.5M | $-39.2M |
| Q4 25 | -32.5% | 26.1% | ||
| Q3 25 | 7.7% | 54.5% | ||
| Q2 25 | 15.8% | 44.6% | ||
| Q1 25 | 4.8% | -24.2% | ||
| Q4 24 | -31.9% | 41.5% | ||
| Q3 24 | -80.0% | 55.7% | ||
| Q2 24 | 13.7% | 53.9% | ||
| Q1 24 | 19.6% | -12.0% |
| Q4 25 | 2.7% | 3.2% | ||
| Q3 25 | 4.6% | 3.4% | ||
| Q2 25 | 2.5% | 2.9% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 4.0% | 0.1% | ||
| Q3 24 | 5.0% | 0.6% | ||
| Q2 24 | 1.9% | 0.1% | ||
| Q1 24 | 1.9% | 0.1% |
| Q4 25 | — | 2.92× | ||
| Q3 25 | — | 6.43× | ||
| Q2 25 | 3.95× | 5.79× | ||
| Q1 25 | 1.56× | -1.41× | ||
| Q4 24 | — | 3.81× | ||
| Q3 24 | -44.13× | 8.15× | ||
| Q2 24 | 2.07× | 6.84× | ||
| Q1 24 | 3.58× | -1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
PJT
Segment breakdown not available.
