vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and RBC Bearings INC (RBC). Click either name above to swap in a different company.
RBC Bearings INC is the larger business by last-quarter revenue ($461.6M vs $422.8M, roughly 1.1× EDGEWELL PERSONAL CARE Co). RBC Bearings INC runs the higher net margin — 14.6% vs -15.5%, a 30.1% gap on every dollar of revenue. On growth, RBC Bearings INC posted the faster year-over-year revenue change (17.0% vs -11.6%). RBC Bearings INC produced more free cash flow last quarter ($99.1M vs $-137.5M). Over the past eight quarters, RBC Bearings INC's revenue compounded faster (5.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Dover Corporation is an American conglomerate manufacturer of industrial products. The Downers Grove, Illinois-based company was founded in 1955. As of 2021, Dover's business was divided into five segments: Engineered Products, Clean Energy and Fueling, Imaging & Identification, Pumps & Process Solutions and Climate and Sustainability Technologies. Dover is a constituent of the S&P 500 index and trades on the New York Stock Exchange under the symbol DOV. Dover was ranked 448 in the 2024 Fortu...
EPC vs RBC — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $461.6M |
| Net Profit | $-65.7M | $67.4M |
| Gross Margin | 38.1% | 44.3% |
| Operating Margin | -4.5% | 22.3% |
| Net Margin | -15.5% | 14.6% |
| Revenue YoY | -11.6% | 17.0% |
| Net Profit YoY | -3028.6% | 16.4% |
| EPS (diluted) | $-1.41 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $461.6M | ||
| Q3 25 | $600.5M | $455.3M | ||
| Q2 25 | $627.2M | $436.0M | ||
| Q1 25 | $580.7M | $437.7M | ||
| Q4 24 | $415.1M | $394.4M | ||
| Q3 24 | $517.6M | $397.9M | ||
| Q2 24 | $647.8M | $406.3M | ||
| Q1 24 | $599.4M | $413.7M |
| Q4 25 | $-65.7M | $67.4M | ||
| Q3 25 | $-30.6M | $60.0M | ||
| Q2 25 | $29.1M | $68.5M | ||
| Q1 25 | $29.0M | $72.7M | ||
| Q4 24 | $-2.1M | $57.9M | ||
| Q3 24 | $8.8M | $54.2M | ||
| Q2 24 | $49.0M | $61.4M | ||
| Q1 24 | $36.0M | — |
| Q4 25 | 38.1% | 44.3% | ||
| Q3 25 | 37.9% | 44.1% | ||
| Q2 25 | 42.8% | 44.8% | ||
| Q1 25 | 44.1% | 44.2% | ||
| Q4 24 | 41.6% | 44.3% | ||
| Q3 24 | 41.1% | 43.7% | ||
| Q2 24 | 44.3% | 45.3% | ||
| Q1 24 | 43.1% | 43.1% |
| Q4 25 | -4.5% | 22.3% | ||
| Q3 25 | -4.2% | 21.5% | ||
| Q2 25 | 8.6% | 23.2% | ||
| Q1 25 | 10.1% | 23.0% | ||
| Q4 24 | 2.2% | 21.7% | ||
| Q3 24 | 3.9% | 21.6% | ||
| Q2 24 | 12.8% | 24.0% | ||
| Q1 24 | 11.7% | 22.8% |
| Q4 25 | -15.5% | 14.6% | ||
| Q3 25 | -5.1% | 13.2% | ||
| Q2 25 | 4.6% | 15.7% | ||
| Q1 25 | 5.0% | 16.6% | ||
| Q4 24 | -0.5% | 14.7% | ||
| Q3 24 | 1.7% | 13.6% | ||
| Q2 24 | 7.6% | 15.1% | ||
| Q1 24 | 6.0% | — |
| Q4 25 | $-1.41 | $2.13 | ||
| Q3 25 | $-0.65 | $1.90 | ||
| Q2 25 | $0.62 | $2.17 | ||
| Q1 25 | $0.60 | $2.33 | ||
| Q4 24 | $-0.04 | $1.82 | ||
| Q3 24 | $0.18 | $1.65 | ||
| Q2 24 | $0.98 | $1.90 | ||
| Q1 24 | $0.72 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $107.6M |
| Total DebtLower is stronger | $1.5B | $990.2M |
| Stockholders' EquityBook value | $1.5B | $3.3B |
| Total Assets | $3.8B | $5.1B |
| Debt / EquityLower = less leverage | 1.03× | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $107.6M | ||
| Q3 25 | — | $91.2M | ||
| Q2 25 | — | $132.9M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | $76.8M | ||
| Q1 24 | — | $63.5M |
| Q4 25 | $1.5B | $990.2M | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.4B | $915.6M | ||
| Q1 25 | $1.4B | $920.1M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | $1.5B | $3.3B | ||
| Q3 25 | $1.6B | $3.2B | ||
| Q2 25 | $1.6B | $3.1B | ||
| Q1 25 | $1.5B | $3.0B | ||
| Q4 24 | $1.5B | $2.9B | ||
| Q3 24 | $1.6B | $2.9B | ||
| Q2 24 | $1.6B | $2.8B | ||
| Q1 24 | $1.6B | $2.8B |
| Q4 25 | $3.8B | $5.1B | ||
| Q3 25 | $3.8B | $5.1B | ||
| Q2 25 | $3.8B | $4.8B | ||
| Q1 25 | $3.8B | $4.7B | ||
| Q4 24 | $3.7B | $4.7B | ||
| Q3 24 | $3.7B | $4.7B | ||
| Q2 24 | $3.7B | $4.7B | ||
| Q1 24 | $3.8B | $4.7B |
| Q4 25 | 1.03× | 0.30× | ||
| Q3 25 | 0.89× | 0.34× | ||
| Q2 25 | 0.88× | 0.29× | ||
| Q1 25 | 0.95× | 0.30× | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $122.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $99.1M |
| FCF MarginFCF / Revenue | -32.5% | 21.5% |
| Capex IntensityCapex / Revenue | 2.7% | 5.0% |
| Cash ConversionOCF / Net Profit | — | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $122.1M | ||
| Q3 25 | $74.1M | $88.4M | ||
| Q2 25 | $114.8M | $120.0M | ||
| Q1 25 | $45.1M | — | ||
| Q4 24 | $-115.6M | $84.0M | ||
| Q3 24 | $-388.3M | — | ||
| Q2 24 | $101.2M | $97.4M | ||
| Q1 24 | $129.0M | — |
| Q4 25 | $-137.5M | $99.1M | ||
| Q3 25 | $46.5M | $71.7M | ||
| Q2 25 | $99.3M | $104.3M | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | $73.6M | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | $88.4M | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | 21.5% | ||
| Q3 25 | 7.7% | 15.7% | ||
| Q2 25 | 15.8% | 23.9% | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | 18.7% | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | 21.8% | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | 5.0% | ||
| Q3 25 | 4.6% | 3.7% | ||
| Q2 25 | 2.5% | 3.6% | ||
| Q1 25 | 2.9% | 3.2% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 5.0% | 4.1% | ||
| Q2 24 | 1.9% | 2.2% | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | 1.81× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 3.95× | 1.75× | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 1.59× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
