vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Rithm Capital Corp. (RITM). Click either name above to swap in a different company.
Rithm Capital Corp. is the larger business by last-quarter revenue ($828.2M vs $422.8M, roughly 2.0× EDGEWELL PERSONAL CARE Co). Rithm Capital Corp. runs the higher net margin — 13.2% vs -15.5%, a 28.8% gap on every dollar of revenue. On growth, Rithm Capital Corp. posted the faster year-over-year revenue change (508.5% vs -11.6%). Over the past eight quarters, EDGEWELL PERSONAL CARE Co's revenue compounded faster (-16.0% CAGR vs -17.9%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Rithm Capital Corp. (Rithm) is an American investment management company headquartered in New York that focuses on real estate and alternative investments.
EPC vs RITM — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $828.2M |
| Net Profit | $-65.7M | $109.5M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 29.9% |
| Net Margin | -15.5% | 13.2% |
| Revenue YoY | -11.6% | 508.5% |
| Net Profit YoY | -3028.6% | 27.7% |
| EPS (diluted) | $-1.41 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $828.2M | ||
| Q4 25 | $422.8M | $1.5B | ||
| Q3 25 | $600.5M | $1.1B | ||
| Q2 25 | $627.2M | $1.2B | ||
| Q1 25 | $580.7M | $768.4M | ||
| Q4 24 | $415.1M | $2.1B | ||
| Q3 24 | $517.6M | $619.5M | ||
| Q2 24 | $647.8M | $1.2B |
| Q1 26 | — | $109.5M | ||
| Q4 25 | $-65.7M | $85.0M | ||
| Q3 25 | $-30.6M | $221.5M | ||
| Q2 25 | $29.1M | $311.7M | ||
| Q1 25 | $29.0M | $78.8M | ||
| Q4 24 | $-2.1M | $290.2M | ||
| Q3 24 | $8.8M | $121.7M | ||
| Q2 24 | $49.0M | $235.6M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 29.9% | ||
| Q4 25 | -4.5% | 13.8% | ||
| Q3 25 | -4.2% | 21.4% | ||
| Q2 25 | 8.6% | 25.2% | ||
| Q1 25 | 10.1% | 7.4% | ||
| Q4 24 | 2.2% | 23.8% | ||
| Q3 24 | 3.9% | 7.3% | ||
| Q2 24 | 12.8% | 23.6% |
| Q1 26 | — | 13.2% | ||
| Q4 25 | -15.5% | 5.7% | ||
| Q3 25 | -5.1% | 20.0% | ||
| Q2 25 | 4.6% | 25.6% | ||
| Q1 25 | 5.0% | 10.3% | ||
| Q4 24 | -0.5% | 14.0% | ||
| Q3 24 | 1.7% | 19.7% | ||
| Q2 24 | 7.6% | 19.2% |
| Q1 26 | — | $0.12 | ||
| Q4 25 | $-1.41 | $0.09 | ||
| Q3 25 | $-0.65 | $0.35 | ||
| Q2 25 | $0.62 | $0.53 | ||
| Q1 25 | $0.60 | $0.07 | ||
| Q4 24 | $-0.04 | $0.50 | ||
| Q3 24 | $0.18 | $0.20 | ||
| Q2 24 | $0.98 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $9.1B |
| Total Assets | $3.8B | $53.4B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $209.1M | $1.6B | ||
| Q2 24 | — | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $35.4B | ||
| Q3 25 | $1.4B | $32.2B | ||
| Q2 25 | $1.4B | $31.2B | ||
| Q1 25 | $1.4B | $32.2B | ||
| Q4 24 | $1.4B | $32.6B | ||
| Q3 24 | $1.3B | $29.6B | ||
| Q2 24 | $1.3B | $30.1B |
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.5B | $8.4B | ||
| Q3 25 | $1.6B | $8.5B | ||
| Q2 25 | $1.6B | $7.9B | ||
| Q1 25 | $1.5B | $7.8B | ||
| Q4 24 | $1.5B | $7.8B | ||
| Q3 24 | $1.6B | $7.7B | ||
| Q2 24 | $1.6B | $7.3B |
| Q1 26 | — | $53.4B | ||
| Q4 25 | $3.8B | $53.1B | ||
| Q3 25 | $3.8B | $47.2B | ||
| Q2 25 | $3.8B | $44.3B | ||
| Q1 25 | $3.8B | $45.3B | ||
| Q4 24 | $3.7B | $46.0B | ||
| Q3 24 | $3.7B | $42.3B | ||
| Q2 24 | $3.7B | $42.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 4.20× | ||
| Q3 25 | 0.89× | 3.79× | ||
| Q2 25 | 0.88× | 3.92× | ||
| Q1 25 | 0.95× | 4.14× | ||
| Q4 24 | 0.97× | 4.18× | ||
| Q3 24 | 0.81× | 3.87× | ||
| Q2 24 | 0.82× | 4.10× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $-114.6M | ||
| Q3 25 | $74.1M | $-2.0B | ||
| Q2 25 | $114.8M | $-557.1M | ||
| Q1 25 | $45.1M | $1.4B | ||
| Q4 24 | $-115.6M | $-1.8B | ||
| Q3 24 | $-388.3M | $768.1M | ||
| Q2 24 | $101.2M | $-55.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | 3.95× | -1.79× | ||
| Q1 25 | 1.56× | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | -44.13× | 6.31× | ||
| Q2 24 | 2.07× | -0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
