vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and RADIANT LOGISTICS, INC (RLGT). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $232.1M, roughly 1.8× RADIANT LOGISTICS, INC). RADIANT LOGISTICS, INC runs the higher net margin — 2.3% vs -15.5%, a 17.8% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -12.3%). RADIANT LOGISTICS, INC produced more free cash flow last quarter ($11.6M vs $-137.5M). Over the past eight quarters, RADIANT LOGISTICS, INC's revenue compounded faster (12.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Radiant Logistics, Inc. is a leading third-party logistics provider offering end-to-end supply chain solutions, domestic and international freight forwarding, warehousing, and last-mile delivery services. It primarily serves North American markets, with key client segments including retail, manufacturing, e-commerce, and industrial sectors, helping businesses optimize logistics workflows and cut operational costs.
EPC vs RLGT — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $232.1M |
| Net Profit | $-65.7M | $5.3M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 3.2% |
| Net Margin | -15.5% | 2.3% |
| Revenue YoY | -11.6% | -12.3% |
| Net Profit YoY | -3028.6% | -18.0% |
| EPS (diluted) | $-1.41 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $232.1M | ||
| Q3 25 | $600.5M | $226.7M | ||
| Q2 25 | $627.2M | $220.6M | ||
| Q1 25 | $580.7M | $214.0M | ||
| Q4 24 | $415.1M | $264.5M | ||
| Q3 24 | $517.6M | $203.6M | ||
| Q2 24 | $647.8M | $206.0M | ||
| Q1 24 | $599.4M | $184.6M |
| Q4 25 | $-65.7M | $5.3M | ||
| Q3 25 | $-30.6M | $1.3M | ||
| Q2 25 | $29.1M | $4.9M | ||
| Q1 25 | $29.0M | $2.5M | ||
| Q4 24 | $-2.1M | $6.5M | ||
| Q3 24 | $8.8M | $3.4M | ||
| Q2 24 | $49.0M | $4.8M | ||
| Q1 24 | $36.0M | $-703.0K |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 3.2% | ||
| Q3 25 | -4.2% | 0.9% | ||
| Q2 25 | 8.6% | 2.4% | ||
| Q1 25 | 10.1% | 1.6% | ||
| Q4 24 | 2.2% | 3.3% | ||
| Q3 24 | 3.9% | 1.9% | ||
| Q2 24 | 12.8% | 2.4% | ||
| Q1 24 | 11.7% | -0.5% |
| Q4 25 | -15.5% | 2.3% | ||
| Q3 25 | -5.1% | 0.6% | ||
| Q2 25 | 4.6% | 2.2% | ||
| Q1 25 | 5.0% | 1.2% | ||
| Q4 24 | -0.5% | 2.4% | ||
| Q3 24 | 1.7% | 1.7% | ||
| Q2 24 | 7.6% | 2.3% | ||
| Q1 24 | 6.0% | -0.4% |
| Q4 25 | $-1.41 | $0.11 | ||
| Q3 25 | $-0.65 | $0.03 | ||
| Q2 25 | $0.62 | $0.10 | ||
| Q1 25 | $0.60 | $0.05 | ||
| Q4 24 | $-0.04 | $0.13 | ||
| Q3 24 | $0.18 | $0.07 | ||
| Q2 24 | $0.98 | $0.11 | ||
| Q1 24 | $0.72 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $31.9M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $229.8M |
| Total Assets | $3.8B | $439.4M |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $28.1M | ||
| Q2 25 | — | $22.9M | ||
| Q1 25 | — | $19.0M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | $209.1M | $10.4M | ||
| Q2 24 | — | $24.9M | ||
| Q1 24 | — | $31.2M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $229.8M | ||
| Q3 25 | $1.6B | $225.7M | ||
| Q2 25 | $1.6B | $226.0M | ||
| Q1 25 | $1.5B | $218.2M | ||
| Q4 24 | $1.5B | $214.4M | ||
| Q3 24 | $1.6B | $212.4M | ||
| Q2 24 | $1.6B | $209.4M | ||
| Q1 24 | $1.6B | $206.0M |
| Q4 25 | $3.8B | $439.4M | ||
| Q3 25 | $3.8B | $445.3M | ||
| Q2 25 | $3.8B | $426.8M | ||
| Q1 25 | $3.8B | $414.5M | ||
| Q4 24 | $3.7B | $386.8M | ||
| Q3 24 | $3.7B | $375.3M | ||
| Q2 24 | $3.7B | $371.2M | ||
| Q1 24 | $3.8B | $364.0M |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $12.4M |
| Free Cash FlowOCF − Capex | $-137.5M | $11.6M |
| FCF MarginFCF / Revenue | -32.5% | 5.0% |
| Capex IntensityCapex / Revenue | 2.7% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 2.33× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $8.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $12.4M | ||
| Q3 25 | $74.1M | $2.5M | ||
| Q2 25 | $114.8M | $3.1M | ||
| Q1 25 | $45.1M | $-5.7M | ||
| Q4 24 | $-115.6M | $15.7M | ||
| Q3 24 | $-388.3M | $205.0K | ||
| Q2 24 | $101.2M | $1.3M | ||
| Q1 24 | $129.0M | $3.9M |
| Q4 25 | $-137.5M | $11.6M | ||
| Q3 25 | $46.5M | $977.0K | ||
| Q2 25 | $99.3M | $2.2M | ||
| Q1 25 | $28.0M | $-6.4M | ||
| Q4 24 | $-132.4M | $14.1M | ||
| Q3 24 | $-414.2M | $-1.9M | ||
| Q2 24 | $88.6M | $-185.0K | ||
| Q1 24 | $117.5M | $1.8M |
| Q4 25 | -32.5% | 5.0% | ||
| Q3 25 | 7.7% | 0.4% | ||
| Q2 25 | 15.8% | 1.0% | ||
| Q1 25 | 4.8% | -3.0% | ||
| Q4 24 | -31.9% | 5.3% | ||
| Q3 24 | -80.0% | -0.9% | ||
| Q2 24 | 13.7% | -0.1% | ||
| Q1 24 | 19.6% | 1.0% |
| Q4 25 | 2.7% | 0.3% | ||
| Q3 25 | 4.6% | 0.7% | ||
| Q2 25 | 2.5% | 0.4% | ||
| Q1 25 | 2.9% | 0.3% | ||
| Q4 24 | 4.0% | 0.6% | ||
| Q3 24 | 5.0% | 1.0% | ||
| Q2 24 | 1.9% | 0.7% | ||
| Q1 24 | 1.9% | 1.2% |
| Q4 25 | — | 2.33× | ||
| Q3 25 | — | 1.90× | ||
| Q2 25 | 3.95× | 0.63× | ||
| Q1 25 | 1.56× | -2.26× | ||
| Q4 24 | — | 2.43× | ||
| Q3 24 | -44.13× | 0.06× | ||
| Q2 24 | 2.07× | 0.26× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
RLGT
| Transferred Over Time | $201.2M | 87% |
| Other | $25.0M | 11% |
| Value Added Services | $4.2M | 2% |
| Transferred At Point In Time | $1.8M | 1% |
