vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Rush Street Interactive, Inc. (RSI). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $370.4M, roughly 1.1× Rush Street Interactive, Inc.). Rush Street Interactive, Inc. runs the higher net margin — 7.1% vs -15.5%, a 22.6% gap on every dollar of revenue. On growth, Rush Street Interactive, Inc. posted the faster year-over-year revenue change (41.1% vs -11.6%). Over the past eight quarters, Rush Street Interactive, Inc.'s revenue compounded faster (29.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Sony Interactive Entertainment LLC (SIE) is an American video game and digital entertainment company of Japanese conglomerate Sony Group Corporation. It primarily operates the PlayStation brand of video game consoles and products. It is also the world's largest company in the video game industry based on its equity investments and revenue.
EPC vs RSI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $370.4M |
| Net Profit | $-65.7M | $26.2M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 11.6% |
| Net Margin | -15.5% | 7.1% |
| Revenue YoY | -11.6% | 41.1% |
| Net Profit YoY | -3028.6% | 70.5% |
| EPS (diluted) | $-1.41 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $370.4M | ||
| Q4 25 | $422.8M | $324.9M | ||
| Q3 25 | $600.5M | $277.9M | ||
| Q2 25 | $627.2M | $269.2M | ||
| Q1 25 | $580.7M | $262.4M | ||
| Q4 24 | $415.1M | $254.2M | ||
| Q3 24 | $517.6M | $232.1M | ||
| Q2 24 | $647.8M | $220.4M |
| Q1 26 | — | $26.2M | ||
| Q4 25 | $-65.7M | $5.2M | ||
| Q3 25 | $-30.6M | $6.1M | ||
| Q2 25 | $29.1M | $16.7M | ||
| Q1 25 | $29.0M | $5.3M | ||
| Q4 24 | $-2.1M | $2.0M | ||
| Q3 24 | $8.8M | $1.2M | ||
| Q2 24 | $49.0M | $-100.0K |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | 34.4% | ||
| Q3 25 | 37.9% | 34.0% | ||
| Q2 25 | 42.8% | 35.3% | ||
| Q1 25 | 44.1% | 34.9% | ||
| Q4 24 | 41.6% | 36.4% | ||
| Q3 24 | 41.1% | 34.8% | ||
| Q2 24 | 44.3% | 34.4% |
| Q1 26 | — | 11.6% | ||
| Q4 25 | -4.5% | 8.9% | ||
| Q3 25 | -4.2% | 7.0% | ||
| Q2 25 | 8.6% | 9.0% | ||
| Q1 25 | 10.1% | 5.6% | ||
| Q4 24 | 2.2% | 4.8% | ||
| Q3 24 | 3.9% | 2.8% | ||
| Q2 24 | 12.8% | 1.9% |
| Q1 26 | — | 7.1% | ||
| Q4 25 | -15.5% | 1.6% | ||
| Q3 25 | -5.1% | 2.2% | ||
| Q2 25 | 4.6% | 6.2% | ||
| Q1 25 | 5.0% | 2.0% | ||
| Q4 24 | -0.5% | 0.8% | ||
| Q3 24 | 1.7% | 0.5% | ||
| Q2 24 | 7.6% | -0.0% |
| Q1 26 | — | $0.08 | ||
| Q4 25 | $-1.41 | $0.08 | ||
| Q3 25 | $-0.65 | $0.06 | ||
| Q2 25 | $0.62 | $0.12 | ||
| Q1 25 | $0.60 | $0.05 | ||
| Q4 24 | $-0.04 | $0.03 | ||
| Q3 24 | $0.18 | $0.01 | ||
| Q2 24 | $0.98 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $330.6M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $318.6M |
| Total Assets | $3.8B | $677.3M |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $330.6M | ||
| Q4 25 | — | $342.5M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $246.4M | ||
| Q1 25 | — | $232.8M | ||
| Q4 24 | — | $233.5M | ||
| Q3 24 | $209.1M | $220.9M | ||
| Q2 24 | — | $198.4M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $318.6M | ||
| Q4 25 | $1.5B | $147.2M | ||
| Q3 25 | $1.6B | $133.1M | ||
| Q2 25 | $1.6B | $122.9M | ||
| Q1 25 | $1.5B | $81.3M | ||
| Q4 24 | $1.5B | $78.7M | ||
| Q3 24 | $1.6B | $69.8M | ||
| Q2 24 | $1.6B | $63.4M |
| Q1 26 | — | $677.3M | ||
| Q4 25 | $3.8B | $658.5M | ||
| Q3 25 | $3.8B | $593.2M | ||
| Q2 25 | $3.8B | $543.0M | ||
| Q1 25 | $3.8B | $387.0M | ||
| Q4 24 | $3.7B | $379.5M | ||
| Q3 24 | $3.7B | $362.6M | ||
| Q2 24 | $3.7B | $340.7M |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $20.1M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 0.77× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $20.1M | ||
| Q4 25 | $-125.9M | $69.1M | ||
| Q3 25 | $74.1M | $41.4M | ||
| Q2 25 | $114.8M | $25.8M | ||
| Q1 25 | $45.1M | $28.7M | ||
| Q4 24 | $-115.6M | $25.9M | ||
| Q3 24 | $-388.3M | $29.4M | ||
| Q2 24 | $101.2M | $20.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $68.9M | ||
| Q3 25 | $46.5M | $41.2M | ||
| Q2 25 | $99.3M | $25.6M | ||
| Q1 25 | $28.0M | $28.6M | ||
| Q4 24 | $-132.4M | $25.7M | ||
| Q3 24 | $-414.2M | $29.3M | ||
| Q2 24 | $88.6M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 21.2% | ||
| Q3 25 | 7.7% | 14.8% | ||
| Q2 25 | 15.8% | 9.5% | ||
| Q1 25 | 4.8% | 10.9% | ||
| Q4 24 | -31.9% | 10.1% | ||
| Q3 24 | -80.0% | 12.6% | ||
| Q2 24 | 13.7% | 9.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 0.1% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 2.5% | 0.1% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 4.0% | 0.1% | ||
| Q3 24 | 5.0% | 0.1% | ||
| Q2 24 | 1.9% | 0.2% |
| Q1 26 | — | 0.77× | ||
| Q4 25 | — | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | 3.95× | 1.55× | ||
| Q1 25 | 1.56× | 5.40× | ||
| Q4 24 | — | 12.79× | ||
| Q3 24 | -44.13× | 24.74× | ||
| Q2 24 | 2.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
RSI
Segment breakdown not available.
