vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
Simpson Manufacturing Co., Inc. is the larger business by last-quarter revenue ($539.3M vs $422.8M, roughly 1.3× EDGEWELL PERSONAL CARE Co). Simpson Manufacturing Co., Inc. runs the higher net margin — 10.4% vs -15.5%, a 26.0% gap on every dollar of revenue. On growth, Simpson Manufacturing Co., Inc. posted the faster year-over-year revenue change (4.2% vs -11.6%). Simpson Manufacturing Co., Inc. produced more free cash flow last quarter ($119.0M vs $-137.5M). Over the past eight quarters, Simpson Manufacturing Co., Inc.'s revenue compounded faster (0.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
EPC vs SSD — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $539.3M |
| Net Profit | $-65.7M | $56.2M |
| Gross Margin | 38.1% | 43.4% |
| Operating Margin | -4.5% | 13.9% |
| Net Margin | -15.5% | 10.4% |
| Revenue YoY | -11.6% | 4.2% |
| Net Profit YoY | -3028.6% | 1.4% |
| EPS (diluted) | $-1.41 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $539.3M | ||
| Q3 25 | $600.5M | $623.5M | ||
| Q2 25 | $627.2M | $631.1M | ||
| Q1 25 | $580.7M | $538.9M | ||
| Q4 24 | $415.1M | $517.4M | ||
| Q3 24 | $517.6M | $587.2M | ||
| Q2 24 | $647.8M | $597.0M | ||
| Q1 24 | $599.4M | $530.6M |
| Q4 25 | $-65.7M | $56.2M | ||
| Q3 25 | $-30.6M | $107.4M | ||
| Q2 25 | $29.1M | $103.5M | ||
| Q1 25 | $29.0M | $77.9M | ||
| Q4 24 | $-2.1M | $55.4M | ||
| Q3 24 | $8.8M | $93.5M | ||
| Q2 24 | $49.0M | $97.8M | ||
| Q1 24 | $36.0M | $75.4M |
| Q4 25 | 38.1% | 43.4% | ||
| Q3 25 | 37.9% | 46.4% | ||
| Q2 25 | 42.8% | 46.7% | ||
| Q1 25 | 44.1% | 46.8% | ||
| Q4 24 | 41.6% | 44.0% | ||
| Q3 24 | 41.1% | 46.8% | ||
| Q2 24 | 44.3% | 46.7% | ||
| Q1 24 | 43.1% | 46.1% |
| Q4 25 | -4.5% | 13.9% | ||
| Q3 25 | -4.2% | 22.6% | ||
| Q2 25 | 8.6% | 22.2% | ||
| Q1 25 | 10.1% | 19.0% | ||
| Q4 24 | 2.2% | 14.8% | ||
| Q3 24 | 3.9% | 21.3% | ||
| Q2 24 | 12.8% | 22.1% | ||
| Q1 24 | 11.7% | 18.1% |
| Q4 25 | -15.5% | 10.4% | ||
| Q3 25 | -5.1% | 17.2% | ||
| Q2 25 | 4.6% | 16.4% | ||
| Q1 25 | 5.0% | 14.5% | ||
| Q4 24 | -0.5% | 10.7% | ||
| Q3 24 | 1.7% | 15.9% | ||
| Q2 24 | 7.6% | 16.4% | ||
| Q1 24 | 6.0% | 14.2% |
| Q4 25 | $-1.41 | $1.34 | ||
| Q3 25 | $-0.65 | $2.58 | ||
| Q2 25 | $0.62 | $2.47 | ||
| Q1 25 | $0.60 | $1.85 | ||
| Q4 24 | $-0.04 | $1.31 | ||
| Q3 24 | $0.18 | $2.21 | ||
| Q2 24 | $0.98 | $2.31 | ||
| Q1 24 | $0.72 | $1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $384.1M |
| Total DebtLower is stronger | $1.5B | $300.0M |
| Stockholders' EquityBook value | $1.5B | $2.0B |
| Total Assets | $3.8B | $3.1B |
| Debt / EquityLower = less leverage | 1.03× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $384.1M | ||
| Q3 25 | — | $297.3M | ||
| Q2 25 | — | $190.4M | ||
| Q1 25 | — | $150.3M | ||
| Q4 24 | — | $239.4M | ||
| Q3 24 | $209.1M | $339.4M | ||
| Q2 24 | — | $354.9M | ||
| Q1 24 | — | $369.1M |
| Q4 25 | $1.5B | $300.0M | ||
| Q3 25 | $1.4B | $371.3M | ||
| Q2 25 | $1.4B | $376.9M | ||
| Q1 25 | $1.4B | $382.5M | ||
| Q4 24 | $1.4B | $388.1M | ||
| Q3 24 | $1.3B | $393.8M | ||
| Q2 24 | $1.3B | $399.4M | ||
| Q1 24 | $1.4B | $405.0M |
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.6B | $1.9B | ||
| Q1 25 | $1.5B | $1.9B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $1.6B | $1.9B | ||
| Q2 24 | $1.6B | $1.8B | ||
| Q1 24 | $1.6B | $1.7B |
| Q4 25 | $3.8B | $3.1B | ||
| Q3 25 | $3.8B | $3.0B | ||
| Q2 25 | $3.8B | $3.0B | ||
| Q1 25 | $3.8B | $2.8B | ||
| Q4 24 | $3.7B | $2.7B | ||
| Q3 24 | $3.7B | $2.9B | ||
| Q2 24 | $3.7B | $2.8B | ||
| Q1 24 | $3.8B | $2.7B |
| Q4 25 | 1.03× | 0.15× | ||
| Q3 25 | 0.89× | 0.19× | ||
| Q2 25 | 0.88× | 0.20× | ||
| Q1 25 | 0.95× | 0.21× | ||
| Q4 24 | 0.97× | 0.21× | ||
| Q3 24 | 0.81× | 0.21× | ||
| Q2 24 | 0.82× | 0.23× | ||
| Q1 24 | 0.88× | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $155.7M |
| Free Cash FlowOCF − Capex | $-137.5M | $119.0M |
| FCF MarginFCF / Revenue | -32.5% | 22.1% |
| Capex IntensityCapex / Revenue | 2.7% | 6.8% |
| Cash ConversionOCF / Net Profit | — | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $297.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $155.7M | ||
| Q3 25 | $74.1M | $170.2M | ||
| Q2 25 | $114.8M | $125.2M | ||
| Q1 25 | $45.1M | $7.6M | ||
| Q4 24 | $-115.6M | $115.8M | ||
| Q3 24 | $-388.3M | $103.3M | ||
| Q2 24 | $101.2M | $111.1M | ||
| Q1 24 | $129.0M | $7.9M |
| Q4 25 | $-137.5M | $119.0M | ||
| Q3 25 | $46.5M | $133.9M | ||
| Q2 25 | $99.3M | $87.3M | ||
| Q1 25 | $28.0M | $-42.6M | ||
| Q4 24 | $-132.4M | $60.3M | ||
| Q3 24 | $-414.2M | $58.1M | ||
| Q2 24 | $88.6M | $70.9M | ||
| Q1 24 | $117.5M | $-31.5M |
| Q4 25 | -32.5% | 22.1% | ||
| Q3 25 | 7.7% | 21.5% | ||
| Q2 25 | 15.8% | 13.8% | ||
| Q1 25 | 4.8% | -7.9% | ||
| Q4 24 | -31.9% | 11.7% | ||
| Q3 24 | -80.0% | 9.9% | ||
| Q2 24 | 13.7% | 11.9% | ||
| Q1 24 | 19.6% | -5.9% |
| Q4 25 | 2.7% | 6.8% | ||
| Q3 25 | 4.6% | 5.8% | ||
| Q2 25 | 2.5% | 6.0% | ||
| Q1 25 | 2.9% | 9.3% | ||
| Q4 24 | 4.0% | 10.7% | ||
| Q3 24 | 5.0% | 7.7% | ||
| Q2 24 | 1.9% | 6.7% | ||
| Q1 24 | 1.9% | 7.4% |
| Q4 25 | — | 2.77× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | 3.95× | 1.21× | ||
| Q1 25 | 1.56× | 0.10× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | -44.13× | 1.10× | ||
| Q2 24 | 2.07× | 1.14× | ||
| Q1 24 | 3.58× | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
